Mannatech Inc
NASDAQ:MTEX

Watchlist Manager
Mannatech Inc Logo
Mannatech Inc
NASDAQ:MTEX
Watchlist
Price: 10.06 USD -2.9%
Market Cap: 19.1m USD

Relative Value

The Relative Value of one MTEX stock under the Base Case scenario is 18.73 USD. Compared to the current market price of 10.06 USD, Mannatech Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTEX Relative Value
Base Case
18.73 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
vs Industry
63
Median 3Y
-5.9
Median 5Y
4.3
Industry
16.5
vs History
vs Industry
26
Median 3Y
-4.5
Median 5Y
4.7
Industry
11.5
vs History
6
vs Industry
45
Median 3Y
-2.8
Median 5Y
5.8
Industry
16.8
vs History
11
vs Industry
35
Median 3Y
1.9
Median 5Y
1.7
Industry
1.5
vs History
39
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
vs History
39
vs Industry
91
Median 3Y
0.1
Median 5Y
0.1
Industry
3.8
vs History
20
vs Industry
41
Median 3Y
6.6
Median 5Y
4.6
Industry
9.6
vs History
vs Industry
67
Median 3Y
-8.6
Median 5Y
1.6
Industry
12.7
vs History
vs Industry
43
Median 3Y
-3
Median 5Y
2
Industry
12.3
vs History
vs Industry
25
Median 3Y
-3
Median 5Y
1.8
Industry
14.6
vs History
36
vs Industry
75
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

MTEX Competitors Multiples
Mannatech Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Mannatech Inc
NASDAQ:MTEX
19.1m USD 0.2 -86.9 11.2 -59.2
FR
L'Oreal SA
PAR:OR
203.4B EUR 4.7 31.8 19.6 23.7
UK
Unilever PLC
LSE:ULVR
115B GBP 2.2 23.7 146.6 169.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 8.9 52.7 37 40.7
UK
HALEON PLC
LSE:HLN
36.6B GBP 3.3 25.4 15 16.9
DE
Beiersdorf AG
XETRA:BEI
26.7B EUR 2.7 29.3 12.4 15.1
US
Estee Lauder Companies Inc
NYSE:EL
24.5B USD 1.6 -28.1 13.5 21.8
JP
Kao Corp
TSE:4452
3.1T JPY 1.9 27.1 12.3 19.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.6 66.8 40.2 43.6
IN
Dabur India Ltd
NSE:DABUR
852.9B INR 6.8 48.3 35.9 44.5
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
US
Mannatech Inc
NASDAQ:MTEX
Average P/E: 38.1
Negative Multiple: -86.9
N/A N/A
FR
L'Oreal SA
PAR:OR
31.8
9%
3.5
UK
Unilever PLC
LSE:ULVR
23.7
14%
1.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
52.7
9%
5.9
UK
HALEON PLC
LSE:HLN
25.4
13%
2
DE
Beiersdorf AG
XETRA:BEI
29.3
12%
2.4
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -28.1
39%
N/A
JP
Kao Corp
TSE:4452
27.1
10%
2.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
66.8
N/A N/A
IN
Dabur India Ltd
NSE:DABUR
48.3
N/A N/A
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Mannatech Inc
NASDAQ:MTEX
Average EV/EBITDA: 34.4
11.2
N/A N/A
FR
L'Oreal SA
PAR:OR
19.6
6%
3.3
UK
Unilever PLC
LSE:ULVR
146.6
3%
48.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37
8%
4.6
UK
HALEON PLC
LSE:HLN
15
5%
3
DE
Beiersdorf AG
XETRA:BEI
12.4
2%
6.2
US
Estee Lauder Companies Inc
NYSE:EL
13.5
3%
4.5
JP
Kao Corp
TSE:4452
12.3
7%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.2
14%
2.9
IN
Dabur India Ltd
NSE:DABUR
35.9
12%
3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Mannatech Inc
NASDAQ:MTEX
Average EV/EBIT: 43.9
Negative Multiple: -59.2
N/A N/A
FR
L'Oreal SA
PAR:OR
23.7
6%
4
UK
Unilever PLC
LSE:ULVR
169.6
3%
56.5
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.7
9%
4.5
UK
HALEON PLC
LSE:HLN
16.9
5%
3.4
DE
Beiersdorf AG
XETRA:BEI
15.1
2%
7.6
US
Estee Lauder Companies Inc
NYSE:EL
21.8
4%
5.5
JP
Kao Corp
TSE:4452
19.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.6
15%
2.9
IN
Dabur India Ltd
NSE:DABUR
44.5
13%
3.4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A