N

NuZee Inc
NASDAQ:NUZE

Watchlist Manager
NuZee Inc
NASDAQ:NUZE
Watchlist
Price: 0.99 USD 32.32% Market Closed
Market Cap: 8.4m USD

Relative Value

NUZE doesn't have a meaningful market cap.

The Relative Value of one NUZE stock under the Base Case scenario is 0.92 USD. Compared to the current market price of 0.99 USD, NuZee Inc is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NUZE Relative Value
Base Case
0.92 USD
Overvaluation 7%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
20
Median 3Y
3.1
Median 5Y
22.8
Industry
1
Forward
1.3
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-7.7
Industry
16.1
Forward
-0.3
vs History
vs Industry
Median 3Y
-2
Median 5Y
-10.5
Industry
10
vs History
vs Industry
Median 3Y
-2
Median 5Y
-10.4
Industry
17.3
vs History
vs Industry
23
Median 3Y
-24.4
Median 5Y
14.3
Industry
1.5
vs History
82
vs Industry
23
Median 3Y
3.1
Median 5Y
21.5
Industry
1.1
Forward
1.2
vs History
vs Industry
10
Median 3Y
-50.8
Median 5Y
-281.8
Industry
4.8
vs History
vs Industry
74
Median 3Y
-1.3
Median 5Y
-7.9
Industry
10.1
vs History
vs Industry
70
Median 3Y
-1.2
Median 5Y
-7.6
Industry
13.3
Forward
-1.2
vs History
vs Industry
71
Median 3Y
-1.9
Median 5Y
-10
Industry
11.5
vs History
vs Industry
54
Median 3Y
-1.9
Median 5Y
-10
Industry
16.1
vs History
vs Industry
8
Median 3Y
-789.2
Median 5Y
27.5
Industry
1.1

Multiples Across Competitors

NUZE Competitors Multiples
NuZee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
NuZee Inc
NASDAQ:NUZE
8.4m USD 2.2 -0.8 -0.8 -0.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
193.5B CHF 2.1 18.8 12.6 15.7
US
Mondelez International Inc
NASDAQ:MDLZ
73.9B USD 2 20.9 16.2 21.2
FR
Danone SA
PAR:BN
49.2B EUR 1.8 26.8 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
53.4B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
40.8B USD 3.5 30 18 22.4
CN
Muyuan Foods Co Ltd
SZSE:002714
263.9B CNY 1.7 11.9 12.2 12.2
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41.1 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.8B CNY 7.7 31.6 28.8 28.8
P/E Multiple
Earnings Growth PEG
US
N
NuZee Inc
NASDAQ:NUZE
Average P/E: 67 616.7
Negative Multiple: -0.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.8
5%
3.8
US
Mondelez International Inc
NASDAQ:MDLZ
20.9
-1%
N/A
FR
Danone SA
PAR:BN
26.8
13%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
US
Hershey Co
NYSE:HSY
30
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.9
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.1
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.6
9%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
N
NuZee Inc
NASDAQ:NUZE
Average EV/EBITDA: 23 333.2
Negative Multiple: -0.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
1%
12.6
US
Mondelez International Inc
NASDAQ:MDLZ
16.2
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
18
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
N
NuZee Inc
NASDAQ:NUZE
Average EV/EBIT: 39 804.1
Negative Multiple: -0.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.7
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.2
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
22.4
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6