Dave & Buster's Entertainment Inc
NASDAQ:PLAY

Watchlist Manager
Dave & Buster's Entertainment Inc Logo
Dave & Buster's Entertainment Inc
NASDAQ:PLAY
Watchlist
Price: 18.69 USD -0.74% Market Closed
Market Cap: $648m

Relative Value

The Relative Value of one PLAY stock under the Base Case scenario is 92.72 USD. Compared to the current market price of 18.69 USD, Dave & Buster's Entertainment Inc is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLAY Relative Value
Base Case
92.72 USD
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PLAY Competitors Multiples
Dave & Buster's Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dave & Buster's Entertainment Inc
NASDAQ:PLAY
647.8m USD 0.3 2 159.3 5.1 12.2
US
McDonald's Corp
NYSE:MCD
224.7B USD 8.6 26.7 18.3 21.6
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
105.2B USD 2.8 77.1 22 33
UK
Compass Group PLC
LSE:CPG
37.1B GBP 0.8 19.9 10.8 13.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.5B USD 4.4 33.5 21.7 25.7
US
Yum! Brands Inc
NYSE:YUM
43.4B USD 5.4 30 19.3 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
30.5B USD 3.3 33 15.9 17.8
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 5.8 1 068 399.3 -386.4
US
Darden Restaurants Inc
NYSE:DRI
22.7B USD 1.8 20.4 13.5 18.4
CN
MIXUE Group
HKEX:2097
146.6B HKD 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dave & Buster's Entertainment Inc
NASDAQ:PLAY
Average EV/EBIT: 546
12.2
-8%
N/A
US
McDonald's Corp
NYSE:MCD
21.6
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33
16%
2.1
UK
Compass Group PLC
LSE:CPG
13.8
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.7
7%
3.7
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
17.8
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -386.4 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.4
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A