Dave & Buster's Entertainment Inc
NASDAQ:PLAY

Watchlist Manager
Dave & Buster's Entertainment Inc Logo
Dave & Buster's Entertainment Inc
NASDAQ:PLAY
Watchlist
Price: 17.04 USD 5.12% Market Closed
Market Cap: 590.8m USD

Relative Value

The Relative Value of one PLAY stock under the Base Case scenario is hidden USD. Compared to the current market price of 17.04 USD, Dave & Buster's Entertainment Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLAY Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
82
Median 3Y
0.7
Median 5Y
1
Industry
1.4
Forward
0.3
vs History
1
vs Industry
50
Median 3Y
14.7
Median 5Y
14.1
Industry
20.1
Forward
132.3
vs History
90
vs Industry
67
Median 3Y
3.9
Median 5Y
4.4
Industry
9.5
vs History
vs Industry
19
Median 3Y
-5
Median 5Y
-6.8
Industry
18.2
vs History
90
vs Industry
22
Median 3Y
5.2
Median 5Y
5.6
Industry
2.1
vs History
92
vs Industry
63
Median 3Y
1.3
Median 5Y
1.5
Industry
1.9
Forward
1
vs History
92
vs Industry
75
Median 3Y
1.5
Median 5Y
1.8
Industry
3.8
vs History
74
vs Industry
64
Median 3Y
5.6
Median 5Y
5.8
Industry
10.6
Forward
4.7
vs History
26
vs Industry
55
Median 3Y
10.7
Median 5Y
10.8
Industry
16.5
Forward
13
vs History
61
vs Industry
53
Median 3Y
7.4
Median 5Y
7.7
Industry
11.3
vs History
vs Industry
6
Median 3Y
-7
Median 5Y
10.8
Industry
16.3
vs History
95
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

PLAY Competitors Multiples
Dave & Buster's Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dave & Buster's Entertainment Inc
NASDAQ:PLAY
590.6m USD 0.3 1 968.7 4.9 11.9
US
McDonald's Corp
NYSE:MCD
216B USD 8.2 25.7 17.7 20.9
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
95.5B USD 2.6 51.4 19.9 29.8
UK
Compass Group PLC
LSE:CPG
39.6B GBP 0.9 21.2 11.4 14.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.7B USD 4.2 32.3 21 24.7
US
Yum! Brands Inc
NYSE:YUM
41.8B USD 5.2 28.9 18.7 20.1
CA
Restaurant Brands International Inc
NYSE:QSR
30.8B USD 3.3 33.4 16 18
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 375.2 428.9 -396.5
US
Darden Restaurants Inc
NYSE:DRI
21.8B USD 1.7 19.4 12 16.5
CN
MIXUE Group
HKEX:2097
154.4B HKD 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dave & Buster's Entertainment Inc
NASDAQ:PLAY
Average EV/EBIT: 545.3
11.9
-8%
N/A
US
McDonald's Corp
NYSE:MCD
20.9
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
29.8
18%
1.7
UK
Compass Group PLC
LSE:CPG
14.5
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.7
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.1
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.5 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.5
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A