Dave & Buster's Entertainment Inc
NASDAQ:PLAY

Watchlist Manager
Dave & Buster's Entertainment Inc Logo
Dave & Buster's Entertainment Inc
NASDAQ:PLAY
Watchlist
Price: 18.77 USD -0.32%
Market Cap: $650.8m

Relative Value

The Relative Value of one PLAY stock under the Base Case scenario is 92.72 USD. Compared to the current market price of 18.77 USD, Dave & Buster's Entertainment Inc is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLAY Relative Value
Base Case
92.72 USD
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PLAY Competitors Multiples
Dave & Buster's Entertainment Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dave & Buster's Entertainment Inc
NASDAQ:PLAY
647.8m USD 0.3 2 168.6 5.1 12.2
US
McDonald's Corp
NYSE:MCD
224.7B USD 8.5 26.7 18.3 21.6
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
105.2B USD 2.8 76.8 21.9 32.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
51.5B USD 4.4 33.5 21.8 25.7
UK
Compass Group PLC
LSE:CPG
37.8B GBP 0.8 20.3 11 14
US
Yum! Brands Inc
NYSE:YUM
43.4B USD 5.4 29.9 19.2 20.7
CA
Restaurant Brands International Inc
NYSE:QSR
30.5B USD 3.3 33 15.9 17.9
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 5.7 1 065.5 398.3 -385.5
US
Darden Restaurants Inc
NYSE:DRI
22.7B USD 1.8 20.5 13.5 18.5
CN
MIXUE Group
HKEX:2097
146.6B HKD 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dave & Buster's Entertainment Inc
NASDAQ:PLAY
Average EV/EBIT: 546
12.2
-8%
N/A
US
McDonald's Corp
NYSE:MCD
21.6
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
32.9
16%
2.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.7
7%
3.7
UK
Compass Group PLC
LSE:CPG
14
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.7
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
17.9
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -385.5 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.5
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A