PRAA Relative Valuation - PRA Group Inc

Watchlist Manager

Watchlist

Price: 18.24 USD 1.11%

Market Cap: $701.3m

	PRA Group Inc NASDAQ:PRAA	US
	LG Balakrishnan & Bros Ltd NSE:LGBBROSLTD	IN
	Marston's PLC LSE:MARS	UK

Multiples-Based Value

The Multiples-Based Value for PRA Group Inc (PRAA) under the Base Case is 125.68 USD. Compared with the current market price of 18.24 USD, the stock appears Undervalued by 85%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

PRAA Multiples-Based Value

Base Case

Undervaluation 85%

Multiples-Based Value

Price $18.24

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		PRA Group Inc NASDAQ:PRAA	693.7m USD	0.6	-2.3	11.2	11.5
US		American Express Co NYSE:AXP	209.7B USD	2.7	19.6	24	27.1
US		Capital One Financial Corp NYSE:COF	115.2B USD	2.1	52.4	0	0
IN		Bajaj Finance Ltd NSE:BAJFINANCE	5.3T INR	6.7	29.3	24.2	24.9
US		Discover Financial Services NYSE:DFS	50.3B USD	2.3	9.1	0	0
US		Synchrony Financial NYSE:SYF	24B USD	1.3	6.9	0	0
US		SoFi Technologies Inc NASDAQ:SOFI	20.7B USD	5.7	42.8	0	0
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	1.7T INR	3.7	19	22.3	23.2
KZ	K	Kaspi.kz AO NASDAQ:KSPI	14.4B USD	0	0	0	0
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	1.3T INR	4.7	14.9	20.5	20.7
IN		Tata Capital Ltd NSE:TATACAP	1.2T INR	3.7	29.3	12	12.2

				Revenue Growth	P/S to Growth
US		PRA Group Inc NASDAQ:PRAA	Average P/S: 3.4 0.6	N/A	N/A
US		American Express Co NYSE:AXP	2.7	7%	0.4
US		Capital One Financial Corp NYSE:COF	2.1	10%	0.2
IN		Bajaj Finance Ltd NSE:BAJFINANCE	6.7	5%	1.3
US		Discover Financial Services NYSE:DFS	2.3	2%	1.1
US		Synchrony Financial NYSE:SYF	1.3	0%	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	5.7	24%	0.2
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	3.7	-2%	N/A
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	17%	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	4.7	N/A	N/A
IN		Tata Capital Ltd NSE:TATACAP	3.7	-4%	N/A

				Earnings Growth	PEG
US		PRA Group Inc NASDAQ:PRAA	Average P/E: 24.8 Negative Multiple: -2.3	N/A	N/A
US		American Express Co NYSE:AXP	19.6	14%	1.4
US		Capital One Financial Corp NYSE:COF	52.4	101%	0.5
IN		Bajaj Finance Ltd NSE:BAJFINANCE	29.3	24%	1.2
US		Discover Financial Services NYSE:DFS	9.1	1%	9.1
US		Synchrony Financial NYSE:SYF	6.9	5%	1.4
US		SoFi Technologies Inc NASDAQ:SOFI	42.8	41%	1
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	19	12%	1.6
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	14.9	31%	0.5
IN		Tata Capital Ltd NSE:TATACAP	29.3	34%	0.9

				EBITDA Growth	EV/EBITDA to Growth
US		PRA Group Inc NASDAQ:PRAA	Average EV/EBITDA: 19 11.2	N/A	N/A
US		American Express Co NYSE:AXP	24	N/A	N/A
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	24.2	13%	1.9
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	22.3	7%	3.2
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	20.5	21%	1
IN		Tata Capital Ltd NSE:TATACAP	12	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
US		PRA Group Inc NASDAQ:PRAA	Average EV/EBIT: 19.9 11.5	N/A	N/A
US		American Express Co NYSE:AXP	27.1	12%	2.3
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	24.9	20%	1.2
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	23.2	17%	1.4
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	20.7	28%	0.7
IN		Tata Capital Ltd NSE:TATACAP	12.2	-14%	N/A

PRA Group Inc
NASDAQ:PRAA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PRAA Competitors Multiples
PRA Group Inc Competitors

See Also

Company

Help

Tools

Stocks

PRA Group Inc NASDAQ:PRAA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PRAA Competitors Multiples PRA Group Inc Competitors

See Also

Company

Help

Tools

Stocks

PRA Group Inc
NASDAQ:PRAA

PRAA Competitors Multiples
PRA Group Inc Competitors