First Time Loading...

Ryanair Holdings PLC
NASDAQ:RYAAY

Watchlist Manager
Ryanair Holdings PLC Logo
Ryanair Holdings PLC
NASDAQ:RYAAY
Watchlist
Price: 139.91 USD -0.06% Market Closed
Updated: Apr 28, 2024

Relative Value

The Relative Value of one RYAAY stock under the Base Case scenario is 106.53 USD. Compared to the current market price of 139.91 USD, Ryanair Holdings PLC is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RYAAY Relative Value
Base Case
106.53 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
9
Median 3Y
1.7
Median 5Y
1.4
Industry
0.5
Forward
1.7
vs History
17
vs Industry
20
Median 3Y
10
Median 5Y
-44.3
Industry
8.8
Forward
12.2
vs History
11
vs Industry
9
Median 3Y
5
Median 5Y
-10.1
Industry
2.8
vs History
vs Industry
5
Median 3Y
-18
Median 5Y
-25
Industry
11.3
vs History
36
vs Industry
24
Median 3Y
3
Median 5Y
2.7
Industry
2.1
vs History
23
vs Industry
20
Median 3Y
1.6
Median 5Y
1.4
Industry
0.9
Forward
1.7
vs History
25
vs Industry
35
Median 3Y
4.1
Median 5Y
3.2
Industry
3.2
vs History
17
vs Industry
35
Median 3Y
6.5
Median 5Y
-54.6
Industry
5.8
Forward
7.3
vs History
15
vs Industry
30
Median 3Y
8.4
Median 5Y
-35.9
Industry
8.7
Forward
11.1
vs History
11
vs Industry
30
Median 3Y
4.7
Median 5Y
-10.5
Industry
5.5
vs History
1
vs Industry
7
Median 3Y
11.9
Median 5Y
-23.3
Industry
7.6
vs History
20
vs Industry
10
Median 3Y
1.6
Median 5Y
1.5
Industry
0.8

Multiples Across Competitors

RYAAY Competitors Multiples
Ryanair Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Ryanair Holdings PLC
NASDAQ:RYAAY
23.2B USD 1.8 11.4 7.1 10.6
US
Delta Air Lines Inc
NYSE:DAL
32.2B USD 0.5 6.4 6.9 6.9
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.5T INR 2.3 21.1 10.5 16.8
US
United Airlines Holdings Inc
NASDAQ:UAL
17.3B USD 0.3 6.4 5 5
US
Southwest Airlines Co
NYSE:LUV
16.1B USD 0.6 34.7 6.8 38.2
CN
Air China Ltd
SSE:601111
110.5B CNY 0.8 -105.6 1 154.1 1 154.1
CN
China Southern Airlines Co Ltd
SSE:600029
103.7B CNY 0.6 -24.6 57.3 57.3
SG
Singapore Airlines Ltd
SGX:C6L
19.5B SGD 1.1 7.3 3.4 5.7
TR
Turk Hava Yollari AO
IST:THYAO.E
435.9B TRY 0.6 2.2 4 6.9
MX
Grupo Aeromexico SAB de CV
OTC:GRPAQ
12.5B USD 3.5 -13.5 438.1 -29.8
UK
International Consolidated Airlines Group SA
LSE:IAG
8.7B GBP 0.3 3.8 126.8 200.9

See Also

Discover More