Shopify Inc
NASDAQ:SHOP

Watchlist Manager
Shopify Inc Logo
Shopify Inc
NASDAQ:SHOP
Watchlist
Price: 122.755 USD -1.19%
Market Cap: $160.1B

EV/OCF

77.1
Current
11%
Cheaper
vs 3-y average of 86.3

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
77.1
=
Enterprise Value
$148.8B
/
Operating Cash Flow
$2B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
77.1
=
Enterprise Value
$148.8B
/
Operating Cash Flow
$2B

Valuation Scenarios

Shopify Inc is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (86.3), the stock would be worth $137.52 (12% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-85%
Maximum Upside
+30%
Average Downside
31%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 77.1 $122.76
0%
3-Year Average 86.3 $137.52
+12%
5-Year Average 100.3 $159.78
+30%
Industry Average 14.6 $23.23
-81%
Country Average 11.9 $19.02
-85%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
CA
Shopify Inc
NASDAQ:SHOP
162B USD 77.1 131.7
US
Cloudflare Inc
NYSE:NET
72.1B USD 116.2 -702.8
US
Snowflake Inc.
NYSE:SNOW
50.3B USD 37.8 -35.6
US
Snowflake Inc
XETRA:5Q5
42.8B EUR 38.9 -37
ID
DCI Indonesia Tbk PT
IDX:DCII
474.5T IDR 309.2 473.9
US
Verisign Inc
NASDAQ:VRSN
25.5B USD 23.2 29.2
US
Twilio Inc
NYSE:TWLO
21.6B USD 20.3 644.9
US
MongoDB Inc
NASDAQ:MDB
20.8B USD 35 -281.9
US
Akamai Technologies Inc
NASDAQ:AKAM
13.9B USD 11.3 30.9
US
Okta Inc
NASDAQ:OKTA
13.5B USD 12 56
US
GoDaddy Inc
NYSE:GDDY
11.4B USD 8.7 12.8
P/E Multiple
Earnings Growth PEG
CA
Shopify Inc
NASDAQ:SHOP
Average P/E: 197.1
131.7
53%
2.5
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -702.8 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -35.6 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -37 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
473.9
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
29.2
9%
3.2
US
Twilio Inc
NYSE:TWLO
644.9
222%
2.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -281.9 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
30.9
42%
0.7
US
Okta Inc
NASDAQ:OKTA
56
54%
1
US
GoDaddy Inc
NYSE:GDDY
12.8
18%
0.7

Market Distribution

Higher than 93% of companies in Canada
Percentile
93nd
Based on 1 926 companies
93nd percentile
77.1
Low
0 — 7.9
Typical Range
7.9 — 19.5
High
19.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 7.9
Median 11.9
70th Percentile 19.5
Max 22 577.3

Shopify Inc
Glance View

In the bustling world of e-commerce, Shopify Inc. has carved out a distinctive niche, transforming how businesses operate online. Founded in 2006 by Tobias Lütke, Daniel Weinand, and Scott Lake, the company set out on a mission to simplify the process of selling goods on the internet. Shopify's unique approach lies in its comprehensive platform that offers entrepreneurs and large enterprises alike an access point to start, manage, and scale their businesses with ease. By providing an all-in-one suite of services—from customizable storefronts and payment processing to inventory management and marketing tools—Shopify eliminates many traditional barriers to entry for online retailers. The platform's flexibility and user-friendliness have been key drivers for its rapid adoption among a diverse range of businesses. Shopify's revenue model is primarily driven by subscription fees and merchant solutions. Businesses pay a monthly subscription fee to access its platform, offering tiered plans that cater to different sizes and needs, from small start-ups to large-scale enterprises. Beyond subscriptions, Shopify generates substantial income through its merchant solutions, which include payment processing fees from Shopify Payments, transaction fees from other payment gateways, and revenue from shipping and fulfillment services. This dual revenue stream not only allows Shopify to scale alongside its merchants but also aligns its success with theirs, creating a mutually beneficial ecosystem. As e-commerce continues to expand globally, Shopify remains at the forefront by continually enhancing its offerings and empowering a new generation of business owners.

SHOP Intrinsic Value
58.764 USD
Overvaluation 52%
Intrinsic Value
Price $122.755
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett