Sirius XM Holdings Inc
NASDAQ:SIRI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (10), the stock would be worth $29.04 (9% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.2 | $26.61 |
0%
|
| 3-Year Average | 10 | $29.04 |
+9%
|
| 5-Year Average | 90.6 | $263.12 |
+889%
|
| Industry Average | 18.8 | $54.72 |
+106%
|
| Country Average | 19.6 | $57 |
+114%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$15.6B
|
/ |
Jan 2026
$1.9B
|
= |
|
|
$15.6B
|
/ |
Dec 2026
$1.9B
|
= |
|
|
$15.6B
|
/ |
Dec 2027
$1.9B
|
= |
|
|
$15.6B
|
/ |
Dec 2028
$1.8B
|
= |
|
|
$15.6B
|
/ |
Dec 2029
$1.8B
|
= |
|
|
$15.6B
|
/ |
Dec 2030
$1.7B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Sirius XM Holdings Inc
NASDAQ:SIRI
|
8.9B USD | 9.2 | 11.1 | |
| US |
|
Comcast Corp
NASDAQ:CMCSA
|
99.3B USD | 8.6 | 5 | |
| ZA |
M
|
MultiChoice Group Ltd
JSE:MCG
|
53.1B ZAR | 14.2 | 44.5 | |
| US |
|
Charter Communications Inc
NASDAQ:CHTR
|
25.4B USD | 9.1 | 5.1 | |
| CN |
C
|
China Satellite Communications Co Ltd
SSE:601698
|
161.4B CNY | 357.7 | 365.7 | |
| US |
|
Liberty Media Corp
NASDAQ:FWONA
|
20.4B USD | 40.4 | 50 | |
| CA |
|
Shaw Communications Inc
TSX:SJR.B
|
20.2B CAD | 19.7 | 27.5 | |
| BE |
T
|
Telenet Group Holding NV
F:T4I
|
11.7B EUR | 34.7 | 13.8 | |
| DE |
K
|
Kabel Deutschland Holding AG
XHAM:KD8
|
8.3B EUR | 21.8 | 30.5 | |
| CA |
|
Quebecor Inc
TSX:QBR.B
|
12.7B CAD | 12.5 | 14.9 | |
| US |
|
Liberty Broadband Corp
NASDAQ:LBRDA
|
6B USD | 97.8 | -2.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Sirius XM Holdings Inc
Glance View
In the bustling world of media and entertainment, Sirius XM Holdings Inc. stands out as a beacon of audio innovation. Born from the merger of Sirius Satellite Radio and XM Satellite Radio in 2008, the company has crafted a niche in the subscription-based satellite radio sector. By broadcasting exclusive content, such as Howard Stern and NFL games, to millions of listeners across North America, Sirius XM transformed in-car and on-the-go audio experiences. Leveraging satellite technology, the company ensures seamless, high-quality sound regardless of geographical location, distinguishing itself in an increasingly digital age. This strategic advantage underpins its substantial revenue stream, primarily driven by subscribers who are willing to pay for a premium listening experience free from traditional commercial interruptions. But the story doesn't end with just satellite transmission. Sirius XM has adeptly diversified its portfolio, venturing into internet streaming to tap into a broader audience that includes both tech-savvy millennials and traditional radio listeners. The acquisition of Pandora in 2019 further expanded its horizons, allowing the company to offer personalized music streaming alongside talk and sports radio. By integrating Pandora's advertising model, Sirius XM expanded its revenue channels beyond subscriptions to include targeted advertising, thereby enhancing its profitability. This dual approach of broadcasting and streaming has ensured that Sirius XM remains a dominant player in the dynamic landscape of modern audio entertainment, continually adapting to the evolving tastes and preferences of its diverse listener base.