Sirius XM Holdings Inc
NASDAQ:SIRI

Watchlist Manager
Sirius XM Holdings Inc Logo
Sirius XM Holdings Inc
NASDAQ:SIRI
Watchlist
Price: 26.94 USD 0.67% Market Closed
Market Cap: $9B

EV/FCFF

14.1
Current
23%
Cheaper
vs 3-y average of 18.4

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
14.1
=
Enterprise Value
$15.6B
/
Free Cash Flow to Firm
$1.2B

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
14.1
=
Enterprise Value
$15.6B
/
Free Cash Flow to Firm
$1.2B

Valuation Scenarios

Sirius XM Holdings Inc is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (18.4), the stock would be worth $35.07 (30% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+852%
Average Upside
251%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 14.1 $26.94
0%
3-Year Average 18.4 $35.07
+30%
5-Year Average 134.4 $256.47
+852%
Industry Average 22.3 $42.5
+58%
Country Average 23.2 $44.31
+64%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close

Market Distribution

Lower than 74% of companies in the United States of America
Percentile
26th
Based on 8 393 companies
26th percentile
14.1
Low
0 — 15.4
Typical Range
15.4 — 35.1
High
35.1 —
Distribution Statistics
the United States of America
Min 0
30th Percentile 15.4
Median 23.2
70th Percentile 35.1
Max 3 178 983.5

Sirius XM Holdings Inc
Glance View

In the bustling world of media and entertainment, Sirius XM Holdings Inc. stands out as a beacon of audio innovation. Born from the merger of Sirius Satellite Radio and XM Satellite Radio in 2008, the company has crafted a niche in the subscription-based satellite radio sector. By broadcasting exclusive content, such as Howard Stern and NFL games, to millions of listeners across North America, Sirius XM transformed in-car and on-the-go audio experiences. Leveraging satellite technology, the company ensures seamless, high-quality sound regardless of geographical location, distinguishing itself in an increasingly digital age. This strategic advantage underpins its substantial revenue stream, primarily driven by subscribers who are willing to pay for a premium listening experience free from traditional commercial interruptions. But the story doesn't end with just satellite transmission. Sirius XM has adeptly diversified its portfolio, venturing into internet streaming to tap into a broader audience that includes both tech-savvy millennials and traditional radio listeners. The acquisition of Pandora in 2019 further expanded its horizons, allowing the company to offer personalized music streaming alongside talk and sports radio. By integrating Pandora's advertising model, Sirius XM expanded its revenue channels beyond subscriptions to include targeted advertising, thereby enhancing its profitability. This dual approach of broadcasting and streaming has ensured that Sirius XM remains a dominant player in the dynamic landscape of modern audio entertainment, continually adapting to the evolving tastes and preferences of its diverse listener base.

SIRI Intrinsic Value
47.55 USD
Undervaluation 43%
Intrinsic Value
Price $26.94
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett