Sunopta Inc
NASDAQ:STKL

Watchlist Manager
Sunopta Inc Logo
Sunopta Inc
NASDAQ:STKL
Watchlist
Price: 3.84 USD 0.52%
Market Cap: 451.4m USD

Relative Value

The Relative Value of one STKL stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.84 USD, Sunopta Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

STKL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
47
Median 3Y
1
Median 5Y
1.1
Industry
1
Forward
0.5
vs History
3
vs Industry
57
Median 3Y
-31.9
Median 5Y
-25.6
Industry
16
Forward
23.1
vs History
80
vs Industry
28
Median 3Y
14.6
Median 5Y
15.5
Industry
9.8
vs History
vs Industry
31
Median 3Y
-22
Median 5Y
-6.8
Industry
16.6
vs History
69
vs Industry
14
Median 3Y
3.5
Median 5Y
3.2
Industry
1.5
vs History
96
vs Industry
41
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1
Forward
0.8
vs History
96
vs Industry
32
Median 3Y
7.6
Median 5Y
8.5
Industry
4.7
vs History
96
vs Industry
38
Median 3Y
11.6
Median 5Y
14.8
Industry
9.9
Forward
7.5
vs History
92
vs Industry
28
Median 3Y
19.6
Median 5Y
28.2
Industry
13.1
Forward
16.2
vs History
82
vs Industry
21
Median 3Y
19.2
Median 5Y
19.2
Industry
11.2
vs History
30
vs Industry
8
Median 3Y
-17.7
Median 5Y
-15.5
Industry
15.7
vs History
92
vs Industry
31
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

STKL Competitors Multiples
Sunopta Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Sunopta Inc
NASDAQ:STKL
621.7m USD 0.6 15 597.7 0.1 0.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.5B CHF 2.2 19.4 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
71.1B USD 1.9 20.1 15.7 20.5
FR
Danone SA
PAR:BN
50.2B EUR 1.8 27.3 11.8 15.8
ZA
Tiger Brands Ltd
JSE:TBS
58.1B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.5B USD 3.4 28.3 17 21.3
CN
Muyuan Foods Co Ltd
SZSE:002714
268.7B CNY 1.8 12.1 12.4 12.4
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Sunopta Inc
NASDAQ:STKL
Average EV/EBITDA: 20 740.7
0.1
11%
0
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
FR
Danone SA
PAR:BN
11.8
5%
2.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Sunopta Inc
NASDAQ:STKL
Average EV/EBIT: 35 381.5
0.1
9%
0
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
FR
Danone SA
PAR:BN
15.8
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.3
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7