S

Swvl Holdings Corp
NASDAQ:SWVL

Watchlist Manager
Swvl Holdings Corp
NASDAQ:SWVL
Watchlist
Price: 2.2225 USD 3.37% Market Closed
Market Cap: 23.8m USD

Relative Value

The Relative Value of one SWVL stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.2225 USD, Swvl Holdings Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SWVL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
43
vs Industry
18
Median 3Y
1.5
Median 5Y
1.4
Industry
0.9
vs History
vs Industry
66
Median 3Y
-2.8
Median 5Y
-4.9
Industry
16.2
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-8
Industry
7.4
vs History
vs Industry
Median 3Y
-5
Median 5Y
-5.1
Industry
16.9
vs History
28
vs Industry
100
Median 3Y
8
Median 5Y
1.1
Industry
1.4
vs History
45
vs Industry
24
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
vs History
42
vs Industry
17
Median 3Y
8.7
Median 5Y
3.8
Industry
5.4
vs History
vs Industry
22
Median 3Y
-3.1
Median 5Y
-4.8
Industry
7.8
vs History
vs Industry
15
Median 3Y
-2.9
Median 5Y
-5.2
Industry
14
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-6.9
Industry
9.7
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-6.9
Industry
16
vs History
47
vs Industry
2
Median 3Y
5.4
Median 5Y
6.5
Industry
0.9

Multiples Across Competitors

SWVL Competitors Multiples
Swvl Holdings Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AE
Swvl Holdings Corp
NASDAQ:SWVL
22.1m USD 1.1 -5.3 -3.9 -3.6
US
Uber Technologies Inc
NYSE:UBER
177.7B USD 3.6 10.7 35.5 41.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
36.3B USD 6.5 34.3 20.7 26.1
CN
DiDi Global Inc
OTC:DIDIY
25B USD 1.1 70.6 61 61
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.8B USD 6.1 162.5 39.8 79.1
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
19.7B USD 1.6 34.4 13.1 24.9
US
XPO Logistics Inc
NYSE:XPO
17.2B USD 2.1 51.7 16.5 28.5
CN
Full Truck Alliance Co Ltd
NYSE:YMM
11B USD 6.1 19.2 20.8 21.2
US
U-Haul Holding Co
NYSE:UHAL
10.7B USD 1.8 46.2 9.9 25.9
US
Amerco
F:AUK
8.9B EUR 1.7 44.8 9.7 25.4
US
Saia Inc
NASDAQ:SAIA
9.8B USD 3 34.5 16.1 26.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AE
S
Swvl Holdings Corp
NASDAQ:SWVL
Average EV/EBITDA: 24.3
Negative Multiple: -3.9
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
35.5
57%
0.6
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
20.7
3%
6.9
CN
D
DiDi Global Inc
OTC:DIDIY
61
50%
1.2
SG
Grab Holdings Ltd
NASDAQ:GRAB
39.8
126%
0.3
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
13.1
7%
1.9
US
XPO Logistics Inc
NYSE:XPO
16.5
10%
1.6
CN
Full Truck Alliance Co Ltd
NYSE:YMM
20.8
40%
0.5
US
U-Haul Holding Co
NYSE:UHAL
9.9
5%
2
US
A
Amerco
F:AUK
9.7
5%
1.9
US
Saia Inc
NASDAQ:SAIA
16.1
4%
4