T

Torm PLC
NASDAQ:TRMD

Watchlist Manager
Torm PLC
NASDAQ:TRMD
Watchlist
Price: 22.47 USD -1.66% Market Closed
Market Cap: 2.1B USD

Relative Value

The Relative Value of one TRMD stock under the Base Case scenario is 20.07 USD. Compared to the current market price of 22.47 USD, Torm PLC is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRMD Relative Value
Base Case
20.07 USD
Overvaluation 11%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
50
Median 3Y
1.5
Median 5Y
1.2
Industry
1.4
Forward
2
vs History
9
vs Industry
44
Median 3Y
4
Median 5Y
3.8
Industry
12.4
Forward
7.8
vs History
30
vs Industry
46
Median 3Y
3.2
Median 5Y
3.8
Industry
5.2
vs History
vs Industry
33
Median 3Y
7.3
Median 5Y
4.8
Industry
11.2
vs History
39
vs Industry
49
Median 3Y
1.3
Median 5Y
1
Industry
1.3
vs History
26
vs Industry
47
Median 3Y
2
Median 5Y
2
Industry
2.2
Forward
2.6
vs History
36
vs Industry
62
Median 3Y
2.7
Median 5Y
3
Industry
5.3
vs History
28
vs Industry
42
Median 3Y
4
Median 5Y
4.4
Industry
6.7
Forward
6.1
vs History
19
vs Industry
41
Median 3Y
5
Median 5Y
5.4
Industry
10.2
Forward
8
vs History
33
vs Industry
45
Median 3Y
4
Median 5Y
4.8
Industry
7.1
vs History
26
vs Industry
24
Median 3Y
9.9
Median 5Y
9.4
Industry
11.7
vs History
39
vs Industry
44
Median 3Y
1.1
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

TRMD Competitors Multiples
Torm PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Torm PLC
NASDAQ:TRMD
14.2B USD 1.7 8 5.3 8.8
CA
Enbridge Inc
TSX:ENB
138.6B CAD 2.2 24.7 14.5 22
US
Williams Companies Inc
NYSE:WMB
73.7B USD 6.4 31.1 15.9 25.2
US
Enterprise Products Partners LP
NYSE:EPD
69.3B USD 1.3 12.1 10.7 14.6
US
Kinder Morgan Inc
NYSE:KMI
60.3B USD 3.7 22.2 13.3 20.5
US
Energy Transfer LP
NYSE:ET
58.2B USD 0.7 13.5 8 12.7
CA
TC Energy Corp
TSX:TRP
78B CAD 6.3 23 15.9 23.2
US
MPLX LP
NYSE:MPLX
53.9B USD 4.2 11.2 10.7 13.1
US
ONEOK Inc
NYSE:OKE
45.8B USD 1.5 13.7 10.4 13
US
Cheniere Energy Inc
NYSE:LNG
42.2B USD 2.2 10.5 7.6 8.9
US
Targa Resources Corp
NYSE:TRGP
38B USD 2.2 23.5 11.8 17.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
T
Torm PLC
NASDAQ:TRMD
Average EV/EBITDA: 11.3
5.3
-28%
N/A
CA
Enbridge Inc
TSX:ENB
14.5
14%
1
US
Williams Companies Inc
NYSE:WMB
15.9
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.3
11%
1.2
US
Energy Transfer LP
NYSE:ET
8
9%
0.9
CA
TC Energy Corp
TSX:TRP
15.9
13%
1.2
US
MPLX LP
NYSE:MPLX
10.7
8%
1.3
US
ONEOK Inc
NYSE:OKE
10.4
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.6
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
11.8
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
T
Torm PLC
NASDAQ:TRMD
Average EV/EBIT: 16.3
8.8
-47%
N/A
CA
Enbridge Inc
TSX:ENB
22
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.2
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.6
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.5
11%
1.9
US
Energy Transfer LP
NYSE:ET
12.7
7%
1.8
CA
TC Energy Corp
TSX:TRP
23.2
16%
1.5
US
MPLX LP
NYSE:MPLX
13.1
7%
1.9
US
ONEOK Inc
NYSE:OKE
13
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
8.9
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
17.5
15%
1.2