Take-Two Interactive Software Inc
NASDAQ:TTWO
Balance Sheet
Balance Sheet Decomposition
Take-Two Interactive Software Inc
Current Assets | 2.2B |
Cash & Short-Term Investments | 922.2m |
Receivables | 755m |
Other Current Assets | 541.3m |
Non-Current Assets | 12.7B |
PP&E | 717m |
Intangibles | 11.6B |
Other Non-Current Assets | 354.8m |
Current Liabilities | 2.7B |
Accounts Payable | 151.8m |
Accrued Liabilities | 653.7m |
Other Current Liabilities | 1.9B |
Non-Current Liabilities | 3.7B |
Long-Term Debt | 2.7B |
Other Non-Current Liabilities | 986.5m |
Balance Sheet
Take-Two Interactive Software Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
935
|
911
|
799
|
943
|
809
|
827
|
1 358
|
1 423
|
1 732
|
827
|
|
Cash Equivalents |
935
|
911
|
799
|
943
|
809
|
827
|
1 358
|
1 423
|
1 732
|
827
|
|
Short-Term Investments |
0
|
187
|
471
|
449
|
615
|
744
|
644
|
1 309
|
820
|
187
|
|
Total Receivables |
53
|
218
|
169
|
220
|
248
|
453
|
674
|
658
|
684
|
923
|
|
Accounts Receivables |
53
|
218
|
169
|
220
|
248
|
453
|
674
|
658
|
684
|
923
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
30
|
20
|
16
|
16
|
15
|
28
|
19
|
18
|
13
|
0
|
|
Other Current Assets |
381
|
444
|
591
|
567
|
722
|
775
|
799
|
813
|
622
|
571
|
|
Total Current Assets |
1 399
|
1 780
|
2 045
|
2 195
|
2 409
|
2 828
|
3 493
|
4 221
|
3 871
|
2 508
|
|
PP&E Net |
43
|
70
|
77
|
67
|
102
|
128
|
286
|
314
|
459
|
686
|
|
PP&E Gross |
0
|
70
|
77
|
67
|
102
|
128
|
286
|
314
|
459
|
686
|
|
Accumulated Depreciation |
0
|
113
|
99
|
121
|
144
|
170
|
198
|
237
|
264
|
315
|
|
Intangible Assets |
115
|
129
|
219
|
492
|
743
|
677
|
453
|
612
|
1 022
|
5 525
|
|
Goodwill |
227
|
217
|
217
|
359
|
400
|
382
|
386
|
535
|
675
|
6 767
|
|
Other Long-Term Assets |
16
|
32
|
31
|
35
|
84
|
229
|
330
|
346
|
519
|
376
|
|
Other Assets |
227
|
217
|
217
|
359
|
400
|
382
|
386
|
535
|
675
|
6 767
|
|
Total Assets |
1 800
N/A
|
2 228
+24%
|
2 590
+16%
|
3 149
+22%
|
3 738
+19%
|
4 243
+14%
|
4 949
+17%
|
6 028
+22%
|
6 546
+9%
|
15 862
+142%
|
|
Liabilities | |||||||||||
Accounts Payable |
16
|
39
|
30
|
32
|
35
|
73
|
66
|
71
|
126
|
140
|
|
Accrued Liabilities |
61
|
69
|
55
|
66
|
77
|
116
|
148
|
187
|
282
|
497
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 000
|
|
Other Current Liabilities |
398
|
858
|
1 135
|
1 588
|
1 615
|
1 763
|
1 825
|
1 977
|
1 697
|
1 868
|
|
Total Current Liabilities |
475
|
966
|
1 220
|
1 686
|
1 727
|
1 952
|
2 039
|
2 235
|
2 105
|
3 852
|
|
Long-Term Debt |
454
|
473
|
498
|
252
|
8
|
0
|
0
|
0
|
0
|
1 733
|
|
Deferred Income Tax |
0
|
0
|
0
|
36
|
4
|
27
|
5
|
3
|
0
|
534
|
|
Other Liabilities |
69
|
226
|
291
|
172
|
510
|
224
|
366
|
458
|
632
|
701
|
|
Total Liabilities |
998
N/A
|
1 665
+67%
|
2 009
+21%
|
2 145
+7%
|
2 249
+5%
|
2 202
-2%
|
2 410
+9%
|
2 696
+12%
|
2 737
+2%
|
6 820
+149%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Retained Earnings |
121
|
159
|
167
|
100
|
74
|
878
|
1 282
|
1 871
|
2 289
|
1 164
|
|
Additional Paid In Capital |
955
|
1 028
|
1 089
|
1 453
|
1 888
|
2 019
|
2 135
|
2 289
|
2 597
|
9 010
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
2
|
1
|
3
|
1
|
4
|
2
|
|
Treasury Stock |
277
|
277
|
303
|
303
|
458
|
821
|
821
|
821
|
1 021
|
1 021
|
|
Other Equity |
2
|
31
|
38
|
47
|
14
|
38
|
56
|
9
|
53
|
112
|
|
Total Equity |
802
N/A
|
563
-30%
|
581
+3%
|
1 004
+73%
|
1 489
+48%
|
2 041
+37%
|
2 539
+24%
|
3 332
+31%
|
3 810
+14%
|
9 043
+137%
|
|
Total Liabilities & Equity |
1 800
N/A
|
2 228
+24%
|
2 590
+16%
|
3 149
+22%
|
3 738
+19%
|
4 243
+14%
|
4 949
+17%
|
6 028
+22%
|
6 546
+9%
|
15 862
+142%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
89
|
88
|
87
|
103
|
114
|
112
|
114
|
115
|
115
|
169
|