Take-Two Interactive Software Inc
NASDAQ:TTWO

Watchlist Manager
Take-Two Interactive Software Inc Logo
Take-Two Interactive Software Inc
NASDAQ:TTWO
Watchlist
Price: 247.51 USD 1.05%
Market Cap: 45.7B USD

Relative Value

The Relative Value of one TTWO stock under the Base Case scenario is hidden USD. Compared to the current market price of 247.51 USD, Take-Two Interactive Software Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTWO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
12
Median 3Y
5
Median 5Y
5.4
Industry
1.5
Forward
7.3
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-8.3
Industry
17.3
Forward
84.5
vs History
23
vs Industry
4
Median 3Y
-98.2
Median 5Y
23.1
Industry
11.2
vs History
vs Industry
1
Median 3Y
8.6
Median 5Y
12.5
Industry
15.5
vs History
9
vs Industry
8
Median 3Y
4.5
Median 5Y
5
Industry
1.8
vs History
9
vs Industry
11
Median 3Y
5.4
Median 5Y
5.3
Industry
1.6
Forward
7.3
vs History
11
vs Industry
14
Median 3Y
11
Median 5Y
10
Industry
3.6
vs History
20
vs Industry
3
Median 3Y
39.7
Median 5Y
29
Industry
8.9
Forward
50.6
vs History
vs Industry
Median 3Y
-65.9
Median 5Y
-23
Industry
12.7
Forward
66.1
vs History
19
vs Industry
4
Median 3Y
-103.8
Median 5Y
20.8
Industry
10.8
vs History
9
vs Industry
2
Median 3Y
-98.9
Median 5Y
-69.9
Industry
12.8
vs History
9
vs Industry
17
Median 3Y
2.4
Median 5Y
3
Industry
1.4

Multiples Across Competitors

TTWO Competitors Multiples
Take-Two Interactive Software Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.7B USD 7.3 -11.4 53.2 -126.2
JP
Nintendo Co Ltd
TSE:7974
14.6T JPY 9.8 49.5 42.1 44.4
CN
NetEase Inc
NASDAQ:NTES
90.1B USD 5.7 17.6 13.2 14
SG
Sea Ltd
NYSE:SE
80.2B USD 3.8 56.5 44.4 44.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
66.8B USD 15 -69 -71.9 -58.1
US
Electronic Arts Inc
NASDAQ:EA
50.7B USD 7 57.2 32.6 40.8
JP
Konami Holdings Corp
TSE:9766
3T JPY 6.6 35.8 18.7 24.1
JP
Nexon Co Ltd
TSE:3659
3.1T JPY 6.8 30 17.5 19
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
129B CNY 3.7 33.3 21.4 21.4
JP
Konami Group Corp
XMUN:KOA
10.7B EUR 4.2 22.9 11.4 14.7
P/E Multiple
Earnings Growth PEG
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Average P/E: 37.4
Negative Multiple: -11.4
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
49.5
31%
1.6
CN
NetEase Inc
NASDAQ:NTES
17.6
17%
1
SG
Sea Ltd
NYSE:SE
56.5
102%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -69 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.2
32%
1.8
JP
Konami Holdings Corp
TSE:9766
35.8
17%
2.1
JP
N
Nexon Co Ltd
TSE:3659
30
-2%
N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.3
94%
0.4
JP
K
Konami Group Corp
XMUN:KOA
22.9
19%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Average EV/EBITDA: 27.9
53.2
60%
0.9
JP
Nintendo Co Ltd
TSE:7974
42.1
35%
1.2
CN
NetEase Inc
NASDAQ:NTES
13.2
16%
0.8
SG
Sea Ltd
NYSE:SE
44.4
85%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -71.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.6
20%
1.6
JP
Konami Holdings Corp
TSE:9766
18.7
13%
1.4
JP
N
Nexon Co Ltd
TSE:3659
17.5
4%
4.4
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.4
52%
0.4
JP
K
Konami Group Corp
XMUN:KOA
11.4
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Average EV/EBIT: 28
Negative Multiple: -126.2
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
44.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14
16%
0.9
SG
Sea Ltd
NYSE:SE
44.4
98%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -58.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.8
25%
1.6
JP
Konami Holdings Corp
TSE:9766
24.1
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
19
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
21.4
46%
0.5
JP
K
Konami Group Corp
XMUN:KOA
14.7
N/A N/A