V

VEON Ltd
NASDAQ:VEON

Watchlist Manager
VEON Ltd
NASDAQ:VEON
Watchlist
Price: 52.12 USD -1.86%
Market Cap: $3.6B

EV/EBIT

5.4
Current
9%
More Expensive
vs 3-y average of 5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
5.4
=
Enterprise Value
$3.4B
/
EBIT
$738m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
5.4
=
Enterprise Value
$3.4B
/
EBIT
$738m

Valuation Scenarios

VEON Ltd is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (5), the stock would be worth $47.96 (8% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-8%
Maximum Upside
+187%
Average Upside
48%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 5.4 $52.12
0%
3-Year Average 5 $47.96
-8%
5-Year Average 5.3 $50.89
-2%
Industry Average 6.3 $59.98
+15%
Country Average 15.6 $149.47
+187%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
$3.4B
/
Jul 2024
$738m
=
5.4
Current
$3.4B
/
Dec 2027
$1.5B
=
2.3
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
NL
VEON Ltd
NASDAQ:VEON
2.1B USD 5.4 4.3
ZA
MTN Group Ltd
JSE:MTN
362.7B ZAR 5.5 17.9
ZA
Vodacom Group Ltd
JSE:VOD
283.1B ZAR 8.6 15
US
T-Mobile US Inc
NASDAQ:TMUS
216.3B USD 15.2 19
JP
SoftBank Group Corp
TSE:9984
32T JPY 83.4 8.7
CN
China Mobile Ltd
SSE:600941
1.3T CNY 6.9 9.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.6T INR 18.1 34.2
MX
America Movil SAB de CV
BMV:AMXB
1.3T MXN 9.5 15.5
JP
SoftBank Corp
TSE:9434
10.5T JPY 13.9 18.5
JP
KDDI Corp
TSE:9433
9.9T JPY 11.2 14.3
UK
Vodafone Group PLC
LSE:VOD
27.2B GBP 14 -7.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
V
VEON Ltd
NASDAQ:VEON
Average EV/EBIT: 17.4
5.4
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
5.5
32%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
8.6
23%
0.4
US
T-Mobile US Inc
NASDAQ:TMUS
15.2
15%
1
JP
SoftBank Group Corp
TSE:9984
83.4
18%
4.6
CN
China Mobile Ltd
SSE:600941
6.9
1%
6.9
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
18.1
28%
0.6
MX
America Movil SAB de CV
BMV:AMXB
9.5
9%
1.1
JP
SoftBank Corp
TSE:9434
13.9
-75%
N/A
JP
KDDI Corp
TSE:9433
11.2
N/A N/A
UK
Vodafone Group PLC
LSE:VOD
14
4%
3.5
P/E Multiple
Earnings Growth PEG
NL
V
VEON Ltd
NASDAQ:VEON
Average P/E: 15.7
4.3
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
17.9
41%
0.4
ZA
V
Vodacom Group Ltd
JSE:VOD
15
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
19
19%
1
JP
SoftBank Group Corp
TSE:9984
8.7
-10%
N/A
CN
China Mobile Ltd
SSE:600941
9.5
3%
3.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.2
16%
2.1
MX
America Movil SAB de CV
BMV:AMXB
15.5
21%
0.7
JP
SoftBank Corp
TSE:9434
18.5
7%
2.6
JP
KDDI Corp
TSE:9433
14.3
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.1 N/A N/A

Market Distribution

Lower than 87% of companies in Netherlands
Percentile
13th
Based on 400 companies
13th percentile
8
Low
0 — 12.2
Typical Range
12.2 — 20.9
High
20.9 —
Distribution Statistics
Netherlands
Min 0
30th Percentile 12.2
Median 15.6
70th Percentile 20.9
Max 706

VEON Ltd
Glance View

VEON Ltd. is a multinational telecommunications services company that operates in several burgeoning markets across the globe. Rooted in a dynamic industry, VEON provides essential connectivity and digital services, primarily through its extensive mobile network operations. Its main business activities include offering voice, data, and internet services through both pre-paid and post-paid subscription models. By leveraging its formidable infrastructure, VEON delivers essential communication tools in regions where such services are increasingly integral to daily life. The company's emphasis on providing seamless and affordable communication solutions has enabled it to establish a significant foothold in countries where digital adoption is rapidly advancing. Beyond conventional telecom services, VEON is evolving into more of a digital service provider. Its strategic pivot into the digital domain is marked by the development of proprietary digital platforms, offering value-added services such as mobile financial services, entertainment streaming, and big data analytics. These innovations not only diversify VEON's revenue streams but also solidify its position in the digital economy, making the company less reliant on traditional telecom revenue models. In this way, VEON not only fulfills a fundamental consumer demand for connectivity but also positions itself as a key player in the broader digital ecosystem, creating multiple avenues for growth and profitability in the ever-evolving landscape of global telecommunications.

VEON Intrinsic Value
Not Available
V
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett