First Time Loading...

VNET Group Inc
NASDAQ:VNET

Watchlist Manager
VNET Group Inc Logo
VNET Group Inc
NASDAQ:VNET
Watchlist
Price: 1.915 USD 0.26%
Updated: May 6, 2024
Section:
 

Relative Value

The Relative Value of one VNET stock under the Base Case scenario is 11.577 USD. Compared to the current market price of 1.915 USD, VNET Group Inc is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VNET Relative Value
Base Case
11.577 USD
Undervaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
92
vs Industry
85
Median 3Y
1.4
Median 5Y
3.4
Industry
2.3
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-11.5
Median 5Y
-19.6
Industry
24.3
Forward
-2.6
More Details
1.7
P/OCF
P/OCF
Price to OCF
1.7
vs History
92
vs Industry
62
Median 3Y
3.7
Median 5Y
16.2
Industry
17.2
More Details
6.2
P/FCFE
P/FCFE
Price to FCFE
6.2
vs History
31
vs Industry
46
Median 3Y
5.4
Median 5Y
-8.7
Industry
21.8
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
92
vs Industry
81
Median 3Y
1.3
Median 5Y
2.5
Industry
2.8
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
88
vs Industry
59
Median 3Y
2.4
Median 5Y
3.7
Industry
2.3
Forward
1.1
More Details
7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7
vs History
85
vs Industry
32
Median 3Y
11.2
Median 5Y
14.6
Industry
4.8
More Details
5.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.3
vs History
82
vs Industry
49
Median 3Y
10.8
Median 5Y
14.4
Industry
13.4
Forward
3.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
15
Median 3Y
106.9
Median 5Y
107.7
Industry
17
Forward
21.4
More Details
4.4
EV/OCF
EV/OCF
Enterprise Value to OCF
4.4
vs History
87
vs Industry
55
Median 3Y
6.7
Median 5Y
19.8
Industry
15.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-20.8
Industry
18.7
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
92
vs Industry
84
Median 3Y
0.7
Median 5Y
1.2
Industry
2.4
More Details

Multiples Across Competitors

VNET Competitors Multiples
VNET Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
VNET Group Inc
NASDAQ:VNET
492.9m USD 0.5 -1.3 5.3 -90.3
CA
Shopify Inc
NYSE:SHOP
98B USD 13.9 739.1 -11 743.1 -1 204.4
US
Snowflake Inc.
NYSE:SNOW
53.7B USD 19.1 -64.2 -51.3 -45.6
US
MongoDB Inc
NASDAQ:MDB
26.8B USD 15.9 -151.9 -123.3 -111.2
US
Cloudflare Inc
NYSE:NET
25.5B USD 19.5 -138.4 -504.7 -135.1
US
GoDaddy Inc
NYSE:GDDY
18.1B USD 4.3 13.2 26.5 33.6
US
Verisign Inc
NASDAQ:VRSN
16.9B USD 11.1 20.2 16.7 17.4
US
Okta Inc
NASDAQ:OKTA
16.4B USD 7.2 -46 -40.8 -33.3
US
Akamai Technologies Inc
NASDAQ:AKAM
15.3B USD 4 27.9 13.5 23.7
US
Twilio Inc
NYSE:TWLO
11.5B USD 2.8 -11.3 -80.1 -21.7
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
CN
VNET Group Inc
NASDAQ:VNET
Average P/E: 164.5
Negative Multiple: -1.3 		N/A
CA
Shopify Inc
NYSE:SHOP
739.1
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -64.2 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -151.9 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -138.4 N/A
US
GoDaddy Inc
NYSE:GDDY
13.2
-19%
US
Verisign Inc
NASDAQ:VRSN
20.2
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -46 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.9
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -11.3 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
CN
VNET Group Inc
NASDAQ:VNET
Average EV/EBITDA: 19.3
5.3
74%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -11 743.1 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -123.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -504.7 N/A
US
GoDaddy Inc
NYSE:GDDY
26.5
116%
US
Verisign Inc
NASDAQ:VRSN
16.7
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
13.5
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -80.1 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
CN
VNET Group Inc
NASDAQ:VNET
Average EV/EBIT: 46
Negative Multiple: -90.3 		N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 204.4 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.6 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -111.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -135.1 N/A
US
GoDaddy Inc
NYSE:GDDY
33.6
109%
US
Verisign Inc
NASDAQ:VRSN
17.4
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -33.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.7
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -21.7 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Summary
VNET intrinsic value, competitors valuation, and company profile.
DCF Valuation
VNET stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VNET stock valuation using valuation multiples.
Wall Street Estimates
VNET price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VNET stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.