VNET Group Inc
NASDAQ:VNET

Watchlist Manager
VNET Group Inc Logo
VNET Group Inc
NASDAQ:VNET
Watchlist
Price: 10.555 USD -8.14% Market Closed
Market Cap: 2.8B USD

Relative Value

The Relative Value of one VNET stock under the Base Case scenario is hidden USD. Compared to the current market price of 10.555 USD, VNET Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VNET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

VNET Competitors Multiples
VNET Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
VNET Group Inc
NASDAQ:VNET
2.8B USD 2.1 -34.6 96.7 275.4
CA
Shopify Inc
NYSE:SHOP
202.8B USD 19 113.8 145.8 149.4
US
Snowflake Inc
XETRA:5Q5
63.4B EUR 16.8 -54.6 -71.3 -60.5
US
Snowflake Inc.
NYSE:SNOW
72B USD 16.4 -53.3 -60 -50.9
US
Cloudflare Inc
NYSE:NET
64.5B USD 32 -625 -4 040.2 -330.1
US
MongoDB Inc
NASDAQ:MDB
32.2B USD 13.9 -454.5 -224.9 -192
ID
DCI Indonesia Tbk PT
IDX:DCII
519.7T IDR 197.4 443.4 369.7 369.7
US
Verisign Inc
NASDAQ:VRSN
23.2B USD 14.2 28.6 21.5 22.1
US
Twilio Inc
NYSE:TWLO
18.1B USD 3.7 269.4 54.1 151.8
US
Okta Inc
NASDAQ:OKTA
15.9B USD 5.6 81.4 61.5 109.9
US
GoDaddy Inc
NYSE:GDDY
14.2B USD 2.9 17.1 14.1 15.7
P/S Multiple
Revenue Growth P/S to Growth
CN
VNET Group Inc
NASDAQ:VNET
Average P/S: 29.5
2.1
20%
0.1
CA
Shopify Inc
NYSE:SHOP
19
26%
0.7
US
Snowflake Inc
XETRA:5Q5
16.8
26%
0.6
US
Snowflake Inc.
NYSE:SNOW
16.4
26%
0.6
US
Cloudflare Inc
NYSE:NET
32
28%
1.1
US
MongoDB Inc
NASDAQ:MDB
13.9
19%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
197.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
14.2
6%
2.4
US
Twilio Inc
NYSE:TWLO
3.7
10%
0.4
US
Okta Inc
NASDAQ:OKTA
5.6
11%
0.5
US
GoDaddy Inc
NYSE:GDDY
2.9
8%
0.4
P/E Multiple
Earnings Growth PEG
CN
VNET Group Inc
NASDAQ:VNET
Average P/E: 158.9
Negative Multiple: -34.6
11%
N/A
CA
Shopify Inc
NYSE:SHOP
113.8
15%
7.6
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -54.6 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -53.3 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -625 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -454.5 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
443.4
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
28.6
7%
4.1
US
Twilio Inc
NYSE:TWLO
269.4
N/A N/A
US
Okta Inc
NASDAQ:OKTA
81.4
198%
0.4
US
GoDaddy Inc
NYSE:GDDY
17.1
11%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
VNET Group Inc
NASDAQ:VNET
Average EV/EBITDA: 109.1
96.7
29%
3.3
CA
Shopify Inc
NYSE:SHOP
145.8
47%
3.1
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -71.3 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -60 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 040.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -224.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.5
8%
2.7
US
Twilio Inc
NYSE:TWLO
54.1
104%
0.5
US
Okta Inc
NASDAQ:OKTA
61.5
246%
0.3
US
GoDaddy Inc
NYSE:GDDY
14.1
22%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
VNET Group Inc
NASDAQ:VNET
Average EV/EBIT: 156.3
275.4
39%
7.1
CA
Shopify Inc
NYSE:SHOP
149.4
47%
3.2
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -60.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -330.1 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -192 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
369.7
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.1
6%
3.7
US
Twilio Inc
NYSE:TWLO
151.8
N/A N/A
US
Okta Inc
NASDAQ:OKTA
109.9
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.7
20%
0.8