VNET Group Inc
NASDAQ:VNET

Watchlist Manager
VNET Group Inc Logo
VNET Group Inc
NASDAQ:VNET
Watchlist
Price: 9.36 USD -1.68%
Market Cap: 2.5B USD

Intrinsic Value

The intrinsic value of one VNET stock under the Base Case scenario is 14.25 USD. Compared to the current market price of 9.36 USD, VNET Group Inc is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VNET Intrinsic Value
14.25 USD
Undervaluation 34%
Intrinsic Value
Price
Base Case Scenario

Valuation History
VNET Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about VNET?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VNET valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for VNET Group Inc.

Explain Valuation
Compare VNET to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VNET?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
VNET Group Inc

Current Assets 11B
Cash & Short-Term Investments 4.7B
Receivables 2.6B
Other Current Assets 3.6B
Non-Current Assets 32.4B
Long-Term Investments 791.4m
PP&E 27.3B
Intangibles 1.9B
Other Non-Current Assets 2.4B
Current Liabilities 12.2B
Accounts Payable 750.8m
Accrued Liabilities 5.6B
Short-Term Debt 1B
Other Current Liabilities 4.8B
Non-Current Liabilities 25.4B
Long-Term Debt 18.2B
Other Non-Current Liabilities 7.2B
Efficiency

Free Cash Flow Analysis
VNET Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
VNET Group Inc

Revenue
9.5B CNY
Cost of Revenue
-7.4B CNY
Gross Profit
2.2B CNY
Operating Expenses
-1.3B CNY
Operating Income
864.3m CNY
Other Expenses
-1.4B CNY
Net Income
-567.7m CNY
Fundamental Scores

VNET Profitability Score
Profitability Due Diligence

VNET Group Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
38/100
Profitability
Score

VNET Group Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

VNET Solvency Score
Solvency Due Diligence

VNET Group Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
20/100
Solvency
Score

VNET Group Inc's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VNET Price Targets Summary
VNET Group Inc

Wall Street analysts forecast VNET stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VNET is 15.39 USD with a low forecast of 10.95 USD and a high forecast of 28.58 USD.

Lowest
Price Target
10.95 USD
17% Upside
Average
Price Target
15.39 USD
64% Upside
Highest
Price Target
28.58 USD
205% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

VNET Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for VNET is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

VNET News

Other Videos
What is the Intrinsic Value of one VNET stock?

The intrinsic value of one VNET stock under the Base Case scenario is 14.25 USD.

Is VNET stock undervalued or overvalued?

Compared to the current market price of 9.36 USD, VNET Group Inc is Undervalued by 34%.

Back to Top