Asahi India Glass Ltd
NSE:ASAHIINDIA
Cash Flow Statement
Cash Flow Statement
Asahi India Glass Ltd
Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
2 049
|
4 184
|
5 107
|
6 587
|
5 633
|
4 986
|
|
Depreciation & Amortization |
1 326
|
1 459
|
1 597
|
1 623
|
1 598
|
1 643
|
|
Change in Deffered Taxes |
356
|
750
|
781
|
1 062
|
592
|
50
|
|
Other Non-Cash Items |
1 370
|
1 291
|
1 023
|
768
|
793
|
972
|
|
Cash Taxes Paid |
753
|
1 469
|
1 685
|
2 214
|
2 010
|
1 576
|
|
Cash Interest Paid |
1 432
|
1 323
|
1 210
|
1 081
|
1 046
|
1 215
|
|
Change in Working Capital |
158
|
(819)
|
(2 646)
|
(4 517)
|
(4 600)
|
(3 823)
|
|
Cash from Operating Activities |
5 259
N/A
|
6 864
+31%
|
5 861
-15%
|
5 523
-6%
|
4 016
-27%
|
3 828
-5%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(1 045)
|
(1 065)
|
(1 014)
|
(1 655)
|
(3 248)
|
(4 285)
|
|
Other Items |
111
|
152
|
221
|
197
|
45
|
(31)
|
|
Cash from Investing Activities |
(934)
N/A
|
(913)
+2%
|
(793)
+13%
|
(1 458)
-84%
|
(3 203)
-120%
|
(4 316)
-35%
|
|
Financing Cash Flow | |||||||
Net Issuance of Debt |
(2 384)
|
(4 500)
|
(3 334)
|
(2 378)
|
1 011
|
2 967
|
|
Cash Paid for Dividends |
0
|
(243)
|
(243)
|
(486)
|
(486)
|
(486)
|
|
Other |
(1 432)
|
(1 323)
|
(1 210)
|
(1 081)
|
(1 046)
|
(1 215)
|
|
Cash from Financing Activities |
(3 815)
N/A
|
(6 066)
-59%
|
(4 786)
+21%
|
(3 945)
+18%
|
(521)
+87%
|
1 266
N/A
|
|
Change in Cash | |||||||
Net Change in Cash |
509
N/A
|
(114)
N/A
|
282
N/A
|
120
-58%
|
292
+144%
|
777
+166%
|
|
Free Cash Flow | |||||||
Free Cash Flow |
4 214
N/A
|
5 800
+38%
|
4 847
-16%
|
3 868
-20%
|
768
-80%
|
(457)
N/A
|