Avanti Feeds Ltd
NSE:AVANTIFEED

Watchlist Manager
Avanti Feeds Ltd Logo
Avanti Feeds Ltd
NSE:AVANTIFEED
Watchlist
Price: 871.9 INR -0.43% Market Closed
Market Cap: 118.8B INR

Relative Value

The Relative Value of one AVANTIFEED stock under the Base Case scenario is 615.77 INR. Compared to the current market price of 871.9 INR, Avanti Feeds Ltd is Overvalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AVANTIFEED Relative Value
Base Case
615.77 INR
Overvaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
20
Median 3Y
1.2
Median 5Y
1.4
Industry
0.9
Forward
2.1
vs History
23
vs Industry
20
Median 3Y
20.3
Median 5Y
19.6
Industry
16.2
Forward
25.4
vs History
36
vs Industry
12
Median 3Y
17.9
Median 5Y
21
Industry
9.7
vs History
26
vs Industry
15
Median 3Y
19.9
Median 5Y
24.6
Industry
17.3
vs History
3
vs Industry
8
Median 3Y
3.1
Median 5Y
3.4
Industry
1.5
vs History
0
vs Industry
25
Median 3Y
1
Median 5Y
1.1
Industry
1.1
Forward
1.7
vs History
7
vs Industry
25
Median 3Y
5.6
Median 5Y
6.2
Industry
4.7
vs History
12
vs Industry
20
Median 3Y
12.4
Median 5Y
12.4
Industry
10
Forward
16.7
vs History
11
vs Industry
20
Median 3Y
13.9
Median 5Y
13.9
Industry
13
Forward
18.6
vs History
34
vs Industry
16
Median 3Y
13.8
Median 5Y
16.8
Industry
10.9
vs History
26
vs Industry
12
Median 3Y
15
Median 5Y
19.4
Industry
15.1
vs History
1
vs Industry
2
Median 3Y
4.1
Median 5Y
6
Industry
1.1

Multiples Across Competitors

AVANTIFEED Competitors Multiples
Avanti Feeds Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Avanti Feeds Ltd
NSE:AVANTIFEED
118.8B INR 2.2 24.7 17 18.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.5B CHF 2.5 20.7 14 17.3
CH
Aryzta AG
SIX:ARYN
81.2B CHF 39.7 869.5 273.4 461.8
US
Mondelez International Inc
NASDAQ:MDLZ
85.9B USD 2.4 23.9 17.3 22.2
FR
Danone SA
PAR:BN
47.9B EUR 1.7 23.7 11.3 15
ZA
Tiger Brands Ltd
JSE:TBS
47.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
34.6B USD 3.2 21 13.8 16.6
US
Kraft Heinz Co
NASDAQ:KHC
33.4B USD 1.3 12.6 8.3 9.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.6B CHF 5 41 23.4 31.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
235.1B CNY 8.5 35.5 29.1 29.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Avanti Feeds Ltd
NSE:AVANTIFEED
Average EV/EBITDA: 18 695
17
19%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14
4%
3.5
CH
Aryzta AG
SIX:ARYN
273.4
5%
54.7
US
Mondelez International Inc
NASDAQ:MDLZ
17.3
-1%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Hershey Co
NYSE:HSY
13.8
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.3
0%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.4
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.1
17%
1.7