BOROLTD Relative Valuation - Borosil Ltd

Watchlist Manager

Watchlist

Price: 241.79 INR 10.64% Market Closed

Market Cap: ₹28.9B

	Borosil Ltd NSE:BOROLTD	IN
	Equity Commonwealth NYSE:EQC	US

Multiples-Based Value

The Multiples-Based Value of one BOROLTD stock under the Base Case scenario is 396.9 INR. Compared to the current market price of 241.79 INR, Borosil Ltd is Undervalued by 39%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

BOROLTD Multiples-Based Value

Base Case

Undervaluation 39%

Multiples-Based Value

Price ₹241.79

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		Borosil Ltd NSE:BOROLTD	28.9B INR	2.4	38.4	16.5	32.3
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	113.8B CNY	5.3	42.9	33.8	33.8
US		Newell Brands Inc NASDAQ:NWL	1.4B USD	0.2	-4.9	6.1	9.2
FI	F	Fiskars Oyj Abp OMXH:FSKRS	986.8m EUR	0.9	106.5	8.3	17.7
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	7.1B CNY	2.7	12.7	10.2	10.2
IN	C	Cello World Ltd NSE:CELLO	87.7B INR	3.9	28.6	17.3	20.4
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	6.2B CNY	4	30.9	29.9	29.9
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	4.6B CNY	3.1	20.4	16	16
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	4.6B CNY	2.7	-19.8	-50.8	-50.8
CN		Chahua Modern Housewares Co Ltd SSE:603615	4.5B CNY	4.4	-269.9	-186.9	-186.9
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	4.5B CNY	1.8	-53.1	-102	-102

				Revenue Growth	P/S to Growth
IN		Borosil Ltd NSE:BOROLTD	Average P/S: 2.9 2.4	12%	0.2
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	5.3	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	0.2	1%	0.2
FI	F	Fiskars Oyj Abp OMXH:FSKRS	0.9	4%	0.2
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	2.7	23%	0.1
IN	C	Cello World Ltd NSE:CELLO	3.9	12%	0.3
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	4	9%	0.4
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	3.1	N/A	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	2.7	N/A	N/A
CN		Chahua Modern Housewares Co Ltd SSE:603615	4.4	N/A	N/A
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	1.8	12%	0.2

				Earnings Growth	PEG
IN		Borosil Ltd NSE:BOROLTD	Average P/E: 40 38.4	15%	2.6
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	42.9	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	Negative Multiple: -4.9	N/A	N/A
FI	F	Fiskars Oyj Abp OMXH:FSKRS	106.5	114%	0.9
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	12.7	20%	0.6
IN	C	Cello World Ltd NSE:CELLO	28.6	11%	2.6
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	30.9	8%	3.9
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	20.4	N/A	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	Negative Multiple: -19.8	N/A	N/A
CN		Chahua Modern Housewares Co Ltd SSE:603615	Negative Multiple: -269.9	N/A	N/A
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	Negative Multiple: -53.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
IN		Borosil Ltd NSE:BOROLTD	Average EV/EBITDA: 17.3 16.5	15%	1.1
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	33.8	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	6.1	4%	1.5
FI	F	Fiskars Oyj Abp OMXH:FSKRS	8.3	11%	0.8
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	10.2	22%	0.5
IN	C	Cello World Ltd NSE:CELLO	17.3	9%	1.9
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	29.9	26%	1.1
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	16	N/A	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	Negative Multiple: -50.8	N/A	N/A
CN		Chahua Modern Housewares Co Ltd SSE:603615	Negative Multiple: -186.9	N/A	N/A
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	Negative Multiple: -102	93%	N/A

				EBIT Growth	EV/EBIT to Growth
IN		Borosil Ltd NSE:BOROLTD	Average EV/EBIT: 21.2 32.3	16%	2
CN		Guangdong Songfa Ceramics Co Ltd SSE:603268	33.8	N/A	N/A
US		Newell Brands Inc NASDAQ:NWL	9.2	6%	1.5
FI	F	Fiskars Oyj Abp OMXH:FSKRS	17.7	23%	0.8
CN		Zhejiang Cayi Vacuum Container Co Ltd SZSE:301004	10.2	21%	0.5
IN	C	Cello World Ltd NSE:CELLO	20.4	8%	2.5
CN	G	Guangdong Hotata Technology Group Co Ltd SSE:603848	29.9	N/A	N/A
CN	H	Hunan Hualian China Industry Co Ltd SZSE:001216	16	N/A	N/A
CN		Anhui Deli Household Glass Co Ltd SZSE:002571	Negative Multiple: -50.8	N/A	N/A
CN		Chahua Modern Housewares Co Ltd SSE:603615	Negative Multiple: -186.9	N/A	N/A
CN	N	Ningbo Homelink Eco-iTech Co Ltd SZSE:301193	Negative Multiple: -102	85%	N/A

Borosil Ltd
NSE:BOROLTD

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BOROLTD Competitors Multiples
Borosil Ltd Competitors

See Also

Company

Help

Tools

Stocks

Borosil Ltd NSE:BOROLTD

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

BOROLTD Competitors Multiples Borosil Ltd Competitors

See Also

Company

Help

Tools

Stocks

Borosil Ltd
NSE:BOROLTD

BOROLTD Competitors Multiples
Borosil Ltd Competitors