First Time Loading...

Borosil Ltd
NSE:BOROLTD

Watchlist Manager
Borosil Ltd Logo
Borosil Ltd
NSE:BOROLTD
Watchlist
Price: 361.5 INR -0.39% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Borosil Ltd. manufactures and supplies glassware products. [ Read More ]

The intrinsic value of one BOROLTD stock under the Base Case scenario is 195.41 INR. Compared to the current market price of 361.5 INR, Borosil Ltd is Overvalued by 46%.

Key Points:
BOROLTD Intrinsic Value
Base Case
195.41 INR
Overvaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Borosil Ltd

Backtest BOROLTD Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BOROLTD stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Company Aims for 15-20% Medium-Term CAGR
2024-Q3 Earnings Call

Company Aims for 15-20% Medium-Term CAGR

The company's sales benefit from institutional purchases during the Diwali season, a trend that's expected to continue driving performance improvements in the future. Despite avoiding specific FY25 guidance, they reiterated a goal for a medium-term compound annual growth rate (CAGR) of 15-20%, acknowledging that this includes both lean and robust years. The company maintains five strong distribution channels, each with teams that have year-over-year growth targets, suggesting a structured approach to sales expansion.

Financials

Balance Sheet Decomposition
Borosil Ltd

Current Assets 6.2B
Cash & Short-Term Investments 655.9m
Receivables 1.5B
Other Current Assets 4B
Non-Current Assets 8.1B
Long-Term Investments 417.4m
PP&E 6.5B
Intangibles 792.2m
Other Non-Current Assets 426.5m
Current Liabilities 3.6B
Accounts Payable 894.3m
Other Current Liabilities 2.7B
Non-Current Liabilities 1.6B
Long-Term Debt 1.2B
Other Non-Current Liabilities 441m
Efficiency

Earnings Waterfall
Borosil Ltd

Revenue
10.5B INR
Cost of Revenue
-3.9B INR
Gross Profit
6.5B INR
Operating Expenses
-5.5B INR
Operating Income
1B INR
Other Expenses
-178.4m INR
Net Income
851.5m INR

Free Cash Flow Analysis
Borosil Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BOROLTD Profitability Score
Profitability Due Diligence

Borosil Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
54/100
Profitability
Score

Borosil Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

BOROLTD Solvency Score
Solvency Due Diligence

Borosil Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

Borosil Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOROLTD Price Targets Summary
Borosil Ltd

There are no price targets for BOROLTD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BOROLTD Price
Borosil Ltd

1M 1M
-5%
6M 6M
-8%
1Y 1Y
+19%
3Y 3Y
+123%
5Y 5Y
+76%
10Y 10Y
+76%
Annual Price Range
361.5
52w Low
304.05
52w High
469.5
Price Metrics
Average Annual Return 28.1%
Standard Deviation of Annual Returns 55.02%
Max Drawdown -35%
Shares Statistics
Market Capitalization 41.4B INR
Shares Outstanding 114 582 100
Percentage of Shares Shorted
N/A

BOROLTD Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Borosil Ltd Logo
Borosil Ltd

Country

India

Industry

Consumer products

Market Cap

41.4B INR

Dividend Yield

0%

Description

Borosil Ltd. manufactures and supplies glassware products. The company is headquartered in Mumbai, Maharashtra and currently employs 753 full-time employees. The company went IPO on 2020-07-22. The firm conducts its operations in two business segments: Consumer Products and Scientific Products. The Company’s Consumer Products segment markets a range of products that cater to the cooking, serving and food storage needs of a modern Indian home. The Consumer Products segment includes microwaveable glassware products, storage containers, opal dining ware, kitchen appliances, lunch boxes and stainless-steel flasks. The Scientific Products segment caters primarily to the laboratory glassware and bench-top equipment needs of the pharmaceutical, research and development, education and healthcare segments of the market. In addition, it supplies primary packaging of vials and ampoules to the pharmaceutical industry.

Contact

MAHARASHTRA
Mumbai
1101,11th Floor, Crescenzo, G-Block, Plot No C-38, Opp. MCA Club,Bandra, Kurla Complex, Bandra (East)
https://www.borosil.com/

IPO

2020-07-22

Employees

753

Officers

MD, CEO & Vice Chairman of the Board
Mr. Shreevar Kheruka
Chief Financial Officer
Mr. Anand Mahendra Sultania
Company Secretary & Compliance Officer
Ms. Anshu Arvind Agarwal
Whole Time Director
Mr. Rajesh Kumar Chaudhary
Chief Human Resource Officer
Ms. Sweta Kochar

See Also

Discover More
What is the Intrinsic Value of one BOROLTD stock?

The intrinsic value of one BOROLTD stock under the Base Case scenario is 195.41 INR.

Is BOROLTD stock undervalued or overvalued?

Compared to the current market price of 361.5 INR, Borosil Ltd is Overvalued by 46%.