Borosil Ltd
NSE:BOROLTD

Watchlist Manager
Borosil Ltd Logo
Borosil Ltd
NSE:BOROLTD
Watchlist
Price: 298.4 INR -0.33%
Market Cap: 35.7B INR

Intrinsic Value

The intrinsic value of one BOROLTD stock under the Base Case scenario is 313.38 INR. Compared to the current market price of 298.4 INR, Borosil Ltd is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BOROLTD Intrinsic Value
313.38 INR
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Borosil Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about BOROLTD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BOROLTD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Borosil Ltd.

Explain Valuation
Compare BOROLTD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BOROLTD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Borosil Ltd

Current Assets 5.6B
Cash & Short-Term Investments 457.5m
Receivables 1.7B
Other Current Assets 3.5B
Non-Current Assets 6.2B
Long-Term Investments 270.3m
PP&E 5.7B
Intangibles 9.2m
Other Non-Current Assets 243.4m
Current Liabilities 2.6B
Accounts Payable 972.1m
Accrued Liabilities 133.9m
Other Current Liabilities 1.5B
Non-Current Liabilities 642m
Long-Term Debt 458m
Other Non-Current Liabilities 184m
Efficiency

Free Cash Flow Analysis
Borosil Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Borosil Ltd

Revenue
11.8B INR
Cost of Revenue
-4.6B INR
Gross Profit
7.2B INR
Operating Expenses
-6.3B INR
Operating Income
918.3m INR
Other Expenses
-50.9m INR
Net Income
867.5m INR
Fundamental Scores

BOROLTD Profitability Score
Profitability Due Diligence

Borosil Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Positive ROE
50/100
Profitability
Score

Borosil Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BOROLTD Solvency Score
Solvency Due Diligence

Borosil Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
75/100
Solvency
Score

Borosil Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOROLTD Price Targets Summary
Borosil Ltd

Wall Street analysts forecast BOROLTD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BOROLTD is 397.8 INR with a low forecast of 383.8 INR and a high forecast of 420 INR.

Lowest
Price Target
383.8 INR
29% Upside
Average
Price Target
397.8 INR
33% Upside
Highest
Price Target
420 INR
41% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BOROLTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BOROLTD stock?

The intrinsic value of one BOROLTD stock under the Base Case scenario is 313.38 INR.

Is BOROLTD stock undervalued or overvalued?

Compared to the current market price of 298.4 INR, Borosil Ltd is Undervalued by 5%.

Back to Top