
Borosil Ltd
NSE:BOROLTD

Intrinsic Value
The intrinsic value of one
BOROLTD
stock under the Base Case scenario is
246.92
INR.
Compared to the current market price of 372.45 INR,
Borosil Ltd
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Borosil Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Borosil Ltd
Balance Sheet Decomposition
Borosil Ltd
Current Assets | 4.9B |
Cash & Short-Term Investments | 326.9m |
Receivables | 1B |
Other Current Assets | 3.6B |
Non-Current Assets | 6.4B |
Long-Term Investments | 261.9m |
PP&E | 6B |
Intangibles | 14.5m |
Other Non-Current Assets | 121m |
Free Cash Flow Analysis
Borosil Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Borosil Ltd
Revenue
|
11.1B
INR
|
Cost of Revenue
|
-4.1B
INR
|
Gross Profit
|
7B
INR
|
Operating Expenses
|
-6.1B
INR
|
Operating Income
|
890.1m
INR
|
Other Expenses
|
-147.7m
INR
|
Net Income
|
742.3m
INR
|
BOROLTD Profitability Score
Profitability Due Diligence
Borosil Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Borosil Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
BOROLTD Solvency Score
Solvency Due Diligence
Borosil Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Borosil Ltd's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BOROLTD Price Targets Summary
Borosil Ltd
According to Wall Street analysts, the average 1-year price target for
BOROLTD
is 428.4 INR
with a low forecast of 404 INR and a high forecast of 462 INR.
Dividends
Current shareholder yield for BOROLTD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BOROLTD
stock under the Base Case scenario is
246.92
INR.
Compared to the current market price of 372.45 INR,
Borosil Ltd
is
Overvalued by 34%.