D

DCX Systems Ltd
NSE:DCXINDIA

Watchlist Manager
DCX Systems Ltd
NSE:DCXINDIA
Watchlist
Price: 158.32 INR -1.19%
Market Cap: 17.6B INR

Relative Value

The Relative Value of one DCXINDIA stock under the Base Case scenario is hidden INR. Compared to the current market price of 158.32 INR, DCX Systems Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCXINDIA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
61
Median 3Y
2.4
Median 5Y
2.4
Industry
4.4
Forward
1.3
vs History
58
vs Industry
20
Median 3Y
50.6
Median 5Y
50.6
Industry
34.4
Forward
28.8
vs History
53
vs Industry
52
Median 3Y
5.1
Median 5Y
5.1
Industry
19.6
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-20.6
Industry
32.1
vs History
94
vs Industry
65
Median 3Y
3.1
Median 5Y
3.1
Industry
4.1
vs History
61
vs Industry
77
Median 3Y
1.5
Median 5Y
1.5
Industry
4.5
Forward
0.6
vs History
61
vs Industry
22
Median 3Y
24.8
Median 5Y
24.8
Industry
14
vs History
51
vs Industry
11
Median 3Y
64.5
Median 5Y
64.5
Industry
19.3
Forward
18.3
vs History
vs Industry
6
Median 3Y
-5 950.8
Median 5Y
-5 950.8
Industry
26.5
vs History
53
vs Industry
56
Median 3Y
3
Median 5Y
3
Industry
20.9
vs History
38
vs Industry
12
Median 3Y
-7.7
Median 5Y
-7.7
Industry
26.7
vs History
94
vs Industry
46
Median 3Y
4
Median 5Y
4
Industry
2.7

Multiples Across Competitors

DCXINDIA Competitors Multiples
DCX Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
DCX Systems Ltd
NSE:DCXINDIA
17.8B INR 1.5 44.6 59.3 -4 629.9
US
Raytheon Technologies Corp
NYSE:RTX
230B USD 2.7 34.9 20.2 30.5
US
RTX Corp
LSE:0R2N
229.9B USD 2.7 34.9 20.2 30.5
NL
Airbus SE
PAR:AIR
156.4B EUR 2.2 30.9 18.3 27.7
US
Boeing Co
NYSE:BA
156.7B USD 1.9 -15.4 -27.4 -21.2
FR
Safran SA
PAR:SAF
123.6B EUR 4.2 28.6 20.7 27.1
UK
Rolls-Royce Holdings PLC
LSE:RR
93.6B GBP 4.8 16.2 22 28.1
US
Lockheed Martin Corp
NYSE:LMT
107B USD 1.5 25.5 15.8 20.1
US
General Dynamics Corp
NYSE:GD
90.8B USD 1.8 21.5 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
73.8B EUR 6.7 88 38.1 50.5
US
Northrop Grumman Corp
NYSE:NOC
79B USD 1.9 19.7 16.5 22.5
P/E Multiple
Earnings Growth PEG
IN
D
DCX Systems Ltd
NSE:DCXINDIA
Average P/E: 34.5
44.6
45%
1
US
Raytheon Technologies Corp
NYSE:RTX
34.9
29%
1.2
US
RTX Corp
LSE:0R2N
34.9
29%
1.2
NL
Airbus SE
PAR:AIR
30.9
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.4 N/A N/A
FR
Safran SA
PAR:SAF
28.6
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.5
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.5
11%
2
DE
Rheinmetall AG
XETRA:RHM
88
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.7
3%
6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
D
DCX Systems Ltd
NSE:DCXINDIA
Average EV/EBITDA: 24.7
59.3
181%
0.3
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
US
RTX Corp
LSE:0R2N
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.3
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.4 N/A N/A
FR
Safran SA
PAR:SAF
20.7
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.8
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38.1
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
D
DCX Systems Ltd
NSE:DCXINDIA
Average EV/EBIT: 28.4
Negative Multiple: -4 629.9
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
30.5
31%
1
US
RTX Corp
LSE:0R2N
30.5
31%
1
NL
Airbus SE
PAR:AIR
27.7
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.2 N/A N/A
FR
Safran SA
PAR:SAF
27.1
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.1
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.1
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.5
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.5
7%
3.2