D

DCX Systems Ltd
NSE:DCXINDIA

Watchlist Manager
DCX Systems Ltd
NSE:DCXINDIA
Watchlist
Price: 173.2 INR 4.46% Market Closed
Market Cap: ₹19.3B

Relative Value

The Relative Value of one DCXINDIA stock under the Base Case scenario is hidden INR. Compared to the current market price of 173.2 INR, DCX Systems Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCXINDIA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DCXINDIA Competitors Multiples
DCX Systems Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
DCX Systems Ltd
NSE:DCXINDIA
19.3B INR 1.7 75.2 215.7 -109.4
US
RTX Corp
LSE:0R2N
267.1B USD 3 39.7 21.5 31.6
US
Raytheon Technologies Corp
NYSE:RTX
263.2B USD 3 39.2 21.3 31.3
US
Boeing Co
NYSE:BA
192.3B USD 2.1 101.7 -60.2 -38.5
NL
Airbus SE
PAR:AIR
152.5B EUR 2.1 30.3 17.8 27
FR
Safran SA
PAR:SAF
131.8B EUR 4.5 30.7 22.1 28.9
US
Lockheed Martin Corp
NYSE:LMT
146B USD 1.9 29.1 17.2 20.9
UK
Rolls-Royce Holdings PLC
LSE:RR
105.5B GBP 5.4 18.4 24.9 31.8
US
Northrop Grumman Corp
NYSE:NOC
99.5B USD 2.4 23.8 19.2 25.8
US
General Dynamics Corp
NYSE:GD
97.4B USD 1.9 23.1 16.2 19
US
Howmet Aerospace Inc
NYSE:HWM
90.3B USD 11.3 62.3 40.7 46.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
D
DCX Systems Ltd
NSE:DCXINDIA
Average EV/EBITDA: 41.7
215.7
181%
1.2
US
RTX Corp
LSE:0R2N
21.5
10%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
21.3
10%
2.1
US
Boeing Co
NYSE:BA
Negative Multiple: -60.2 N/A N/A
NL
Airbus SE
PAR:AIR
17.8
19%
0.9
FR
Safran SA
PAR:SAF
22.1
16%
1.4
US
Lockheed Martin Corp
NYSE:LMT
17.2
7%
2.5
UK
Rolls-Royce Holdings PLC
LSE:RR
24.9
17%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.2
7%
2.7
US
General Dynamics Corp
NYSE:GD
16.2
8%
2
US
Howmet Aerospace Inc
NYSE:HWM
40.7
18%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
D
DCX Systems Ltd
NSE:DCXINDIA
Average EV/EBIT: 29.2
Negative Multiple: -109.4
N/A N/A
US
RTX Corp
LSE:0R2N
31.6
16%
2
US
Raytheon Technologies Corp
NYSE:RTX
31.3
16%
2
US
Boeing Co
NYSE:BA
Negative Multiple: -38.5 N/A N/A
NL
Airbus SE
PAR:AIR
27
26%
1
FR
Safran SA
PAR:SAF
28.9
20%
1.4
US
Lockheed Martin Corp
NYSE:LMT
20.9
9%
2.3
UK
Rolls-Royce Holdings PLC
LSE:RR
31.8
21%
1.5
US
Northrop Grumman Corp
NYSE:NOC
25.8
9%
2.9
US
General Dynamics Corp
NYSE:GD
19
9%
2.1
US
Howmet Aerospace Inc
NYSE:HWM
46.4
20%
2.3