DCX Systems Ltd
NSE:DCXINDIA
Income Statement
Earnings Waterfall
DCX Systems Ltd
Revenue
|
12.5B
INR
|
Cost of Revenue
|
-11.2B
INR
|
Gross Profit
|
1.3B
INR
|
Operating Expenses
|
-525.8m
INR
|
Operating Income
|
818.5m
INR
|
Other Expenses
|
-101.7m
INR
|
Net Income
|
716.8m
INR
|
Income Statement
DCX Systems Ltd
Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
6 412
N/A
|
11 023
+72%
|
12 536
+14%
|
|
Gross Profit | ||||
Cost of Revenue |
(6 185)
|
(10 006)
|
(11 192)
|
|
Gross Profit |
227
N/A
|
1 017
+348%
|
1 344
+32%
|
|
Operating Income | ||||
Operating Expenses |
(150)
|
(200)
|
(526)
|
|
Selling, General & Administrative |
(126)
|
(178)
|
(105)
|
|
Depreciation & Amortization |
(24)
|
(22)
|
(18)
|
|
Other Operating Expenses |
0
|
0
|
(403)
|
|
Operating Income |
76
N/A
|
817
+968%
|
819
+0%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
373
|
(22)
|
(256)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
|
Total Other Income |
(51)
|
(40)
|
295
|
|
Pre-Tax Income |
398
N/A
|
756
+90%
|
858
+14%
|
|
Net Income | ||||
Tax Provision |
(102)
|
(99)
|
(141)
|
|
Income from Continuing Operations |
296
|
656
|
717
|
|
Net Income (Common) |
296
N/A
|
656
+122%
|
717
+9%
|
|
EPS (Diluted) |
3.06
N/A
|
6.78
+122%
|
8.44
+24%
|