First Time Loading...

EIH Ltd
NSE:EIHOTEL

Watchlist Manager
EIH Ltd Logo
EIH Ltd
NSE:EIHOTEL
Watchlist
Price: 480.5 INR -0.08% Market Closed
Updated: May 22, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

45.6B
+3%
Assets
Growth Rates:
1 Year
+9%
3 Years
+8%
5 Years
-
7 Years
-
10 Years
-
10.5B
+2%
Liabilities
Growth Rates:
1 Year
+3%
3 Years
-22%
5 Years
-
7 Years
-
10 Years
-
35.1B
+4%
Equity
Growth Rates:
1 Year
+12%
3 Years
+23%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
EIH Ltd

45.6B
Assets
10.5B
Liabilities
45.6B
Assets
10.5B
Liabilities
Current Assets 8.2B
Cash & Short-Term Investments 5.3B
Receivables 1.6B
Other Current Assets 1.3B
Non-Current Assets 37.4B
Long-Term Investments 4.6B
PP&E 25.6B
Intangibles 4B
Other Non-Current Assets 3.1B
Current Liabilities 5.2B
Accounts Payable 2.8B
Accrued Liabilities 96.5m
Other Current Liabilities 2.3B
Non-Current Liabilities 5.3B
Long-Term Debt 1.9B
Other Non-Current Liabilities 3.4B

Balance Sheet
EIH Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
1 524
1 685
1 681
682
673
984
679
454
704
860
Cash
1 213
1 685
0
672
652
952
629
436
686
579
Cash Equivalents
311
0
1 681
10
21
32
50
18
18
281
Short-Term Investments
77
88
64
1 005
921
1 147
1 121
1 217
1 358
3 132
Total Receivables
2 342
2 173
2 013
2 058
2 447
2 725
2 358
1 084
1 834
2 483
Accounts Receivables
2 021
2 098
2 013
1 830
2 238
2 481
2 057
778
1 157
2 243
Other Receivables
321
75
0
228
209
244
301
306
677
240
Inventory
503
462
497
496
511
598
610
514
487
638
Other Current Assets
190
481
464
1 121
1 275
1 226
1 505
1 288
2 315
1 651
Total Current Assets
4 636
4 888
4 719
5 361
5 827
6 679
6 273
4 556
6 698
8 764
PP&E Net
24 346
20 593
20 186
20 963
23 782
22 487
26 508
25 806
24 284
24 752
PP&E Gross
24 346
0
0
0
23 782
22 487
26 508
25 806
24 284
24 752
Accumulated Depreciation
10 233
0
0
0
3 478
4 633
5 859
7 066
3 837
4 810
Intangible Assets
7
73
86
89
88
76
80
69
57
42
Goodwill
3 254
3 015
3 184
3 083
3 083
3 399
3 701
3 609
3 711
3 869
Note Receivable
1 453
812
962
1 210
984
1 574
1 518
1 571
1 646
1 588
Long-Term Investments
2 465
4 340
4 090
2 753
3 098
5 316
5 740
5 067
4 607
4 174
Other Long-Term Assets
881
2 581
2 513
3 432
3 880
2 987
699
642
401
880
Other Assets
3 254
3 015
3 184
3 083
3 083
3 399
3 701
3 609
3 711
3 869
Total Assets
37 042
N/A
36 302
-2%
35 740
-2%
36 892
+3%
40 742
+10%
42 518
+4%
44 519
+5%
41 321
-7%
41 403
+0%
44 070
+6%
Liabilities
Accounts Payable
1 105
1 485
1 585
1 718
1 926
2 299
2 078
1 791
1 649
3 043
Accrued Liabilities
4
52
123
160
572
249
200
181
176
245
Short-Term Debt
1 394
1 039
1 849
1 167
1 400
2 247
1 874
223
1 074
5
Current Portion of Long-Term Debt
593
0
0
280
687
503
591
699
665
293
Other Current Liabilities
2 125
1 692
1 264
836
1 186
1 216
1 265
1 192
2 662
1 492
Total Current Liabilities
5 221
4 268
4 821
4 161
5 771
6 514
6 008
4 085
6 227
5 078
Long-Term Debt
2 531
1 636
902
2 142
2 933
2 751
4 010
4 182
3 012
2 086
Deferred Income Tax
1 940
2 057
2 085
1 917
1 966
1 848
1 478
414
330
1 564
Minority Interest
587
769
534
558
701
886
997
944
974
974
Other Liabilities
612
282
280
308
543
585
661
652
594
622
Total Liabilities
10 890
N/A
9 011
-17%
8 622
-4%
9 086
+5%
11 914
+31%
12 584
+6%
13 154
+5%
10 276
-22%
11 137
+8%
10 324
-7%
Equity
Common Stock
1 143
1 143
1 143
1 143
1 143
1 143
1 143
1 251
1 251
1 251
Retained Earnings
9 516
11 566
11 182
12 114
15 345
15 834
16 672
13 016
12 053
15 242
Additional Paid In Capital
12 744
12 373
12 373
12 373
12 373
12 373
12 373
15 730
15 730
15 730
Unrealized Security Profit/Loss
2 233
2 209
2 187
2 087
0
0
0
0
0
0
Other Equity
517
0
233
89
34
584
1 177
1 047
1 232
1 522
Total Equity
26 152
N/A
27 291
+4%
27 118
-1%
27 807
+3%
28 828
+4%
29 934
+4%
31 365
+5%
31 044
-1%
30 267
-3%
33 746
+11%
Total Liabilities & Equity
37 042
N/A
36 302
-2%
35 740
-2%
36 892
+3%
40 742
+10%
42 518
+4%
44 519
+5%
41 321
-7%
41 403
+0%
44 070
+6%
Shares Outstanding
Common Shares Outstanding
583
583
583
583
583
583
583
625
625
625

See Also

Summary
EIHOTEL intrinsic value, competitors valuation, and company profile.
DCF Valuation
EIHOTEL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EIHOTEL stock valuation using valuation multiples.
Wall Street Estimates
EIHOTEL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EIHOTEL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.