First Time Loading...

EIH Ltd
NSE:EIHOTEL

Watchlist Manager
EIH Ltd Logo
EIH Ltd
NSE:EIHOTEL
Watchlist
Price: 478.15 INR 0.98%
Updated: Apr 30, 2024

Relative Value

The Relative Value of one EIHOTEL stock under the Base Case scenario is 355.51 INR. Compared to the current market price of 478.15 INR, EIH Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EIHOTEL Relative Value
Base Case
355.51 INR
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
5
Median 3Y
8.5
Median 5Y
6.6
Industry
1.5
Forward
11.6
vs History
30
vs Industry
10
Median 3Y
33.3
Median 5Y
37.3
Industry
20.4
Forward
47.6
vs History
19
vs Industry
7
Median 3Y
19.2
Median 5Y
11.8
Industry
10.3
vs History
4
vs Industry
4
Median 3Y
-18.3
Median 5Y
-23.6
Industry
19.8
vs History
0
vs Industry
9
Median 3Y
3.3
Median 5Y
2.7
Industry
2.3
vs History
9
vs Industry
6
Median 3Y
8.4
Median 5Y
6.5
Industry
2
Forward
11.5
vs History
14
vs Industry
13
Median 3Y
9.3
Median 5Y
7.8
Industry
4
vs History
36
vs Industry
9
Median 3Y
19.8
Median 5Y
23.7
Industry
11.5
Forward
31.7
vs History
20
vs Industry
11
Median 3Y
23.3
Median 5Y
24.2
Industry
17
Forward
2
vs History
20
vs Industry
9
Median 3Y
18.7
Median 5Y
12.8
Industry
12.5
vs History
11
vs Industry
9
Median 3Y
21.1
Median 5Y
-33.7
Industry
17.5
vs History
1
vs Industry
5
Median 3Y
2.8
Median 5Y
2.3
Industry
1.4

Multiples Across Competitors

EIHOTEL Competitors Multiples
EIH Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
EIH Ltd
NSE:EIHOTEL
297.5B INR 12.4 59.6 35.7 42.2
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 52.8 282.8 187.2 244.6
US
Booking Holdings Inc
NASDAQ:BKNG
120.9B USD 5.7 28.2 19 20.6
US
Airbnb Inc
NASDAQ:ABNB
105B USD 10.6 21.9 62 63.8
US
Marriott International Inc
NASDAQ:MAR
69.9B USD 2.9 22.7 19.2 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
51.2B USD 4.9 42.7 24.4 26
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.9B USD 2.5 17.5 11.7 17
CN
Trip.com Group Ltd
HKEX:9961
247.3B HKD 11.6 -153.6 307.6 -527.6
US
Carnival Corp
NYSE:CCL
19.2B USD 0.8 47.3 9.5 18.9
US
Expedia Group Inc
NASDAQ:EXPE
18.7B USD 1.5 23.5 9.1 14.1
UK
Carnival PLC
LSE:CCL
13.7B GBP 0.8 42.5 491.4 1 101.3

See Also

Discover More