EIH Ltd
NSE:EIHOTEL
Cash Flow Statement
Cash Flow Statement
EIH Ltd
Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
1 660
|
(1 680)
|
(4 757)
|
(3 076)
|
(823)
|
2 187
|
4 639
|
6 194
|
|
Depreciation & Amortization |
1 465
|
1 415
|
1 327
|
1 260
|
1 243
|
1 257
|
1 262
|
1 283
|
|
Other Non-Cash Items |
212
|
598
|
678
|
499
|
(48)
|
(463)
|
(109)
|
(301)
|
|
Cash Taxes Paid |
207
|
183
|
128
|
8
|
36
|
353
|
513
|
950
|
|
Cash Interest Paid |
430
|
457
|
332
|
197
|
234
|
237
|
274
|
193
|
|
Change in Working Capital |
(167)
|
739
|
1 358
|
627
|
(559)
|
(831)
|
351
|
(226)
|
|
Cash from Operating Activities |
3 170
N/A
|
1 072
-66%
|
(1 394)
N/A
|
(689)
+51%
|
(187)
+73%
|
2 150
N/A
|
6 143
+186%
|
6 949
+13%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(1 791)
|
(1 216)
|
(722)
|
(768)
|
(669)
|
(741)
|
(1 379)
|
(2 452)
|
|
Other Items |
157
|
(48)
|
196
|
176
|
905
|
336
|
(1 601)
|
(661)
|
|
Cash from Investing Activities |
(1 634)
N/A
|
(1 265)
+23%
|
(527)
+58%
|
(592)
-12%
|
235
N/A
|
(405)
N/A
|
(2 980)
-635%
|
(3 113)
-4%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
0
|
0
|
3 497
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(729)
|
460
|
(1 433)
|
(2 117)
|
429
|
(1 536)
|
(2 792)
|
(2 505)
|
|
Cash Paid for Dividends |
(579)
|
0
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(753)
|
|
Other |
(534)
|
(457)
|
(364)
|
(364)
|
(221)
|
(166)
|
(191)
|
(32)
|
|
Cash from Financing Activities |
(1 842)
N/A
|
3
N/A
|
1 696
+62 711%
|
1 011
-40%
|
203
-80%
|
(1 707)
N/A
|
(2 988)
-75%
|
(3 290)
-10%
|
|
Change in Cash | |||||||||
Net Change in Cash |
(305)
N/A
|
(190)
+38%
|
(225)
-19%
|
(270)
-20%
|
251
N/A
|
38
-85%
|
175
+366%
|
546
+212%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
1 379
N/A
|
(144)
N/A
|
(2 117)
-1 366%
|
(1 457)
+31%
|
(856)
+41%
|
1 409
N/A
|
4 764
+238%
|
4 496
-6%
|