Exxaro Tiles Ltd
NSE:EXXARO
Cash Flow Statement
Cash Flow Statement
Exxaro Tiles Ltd
Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|
Operating Cash Flow | |||||
Net Income |
261
|
228
|
101
|
72
|
|
Depreciation & Amortization |
136
|
139
|
158
|
177
|
|
Other Non-Cash Items |
83
|
43
|
85
|
108
|
|
Cash Taxes Paid |
65
|
64
|
31
|
4
|
|
Cash Interest Paid |
100
|
57
|
93
|
125
|
|
Change in Working Capital |
(233)
|
(361)
|
(112)
|
(165)
|
|
Cash from Operating Activities |
248
N/A
|
48
-80%
|
232
+379%
|
192
-17%
|
|
Investing Cash Flow | |||||
Capital Expenditures |
(46)
|
(491)
|
(639)
|
(218)
|
|
Other Items |
(47)
|
15
|
(28)
|
(133)
|
|
Cash from Investing Activities |
(92)
N/A
|
(476)
-416%
|
(667)
-40%
|
(351)
+47%
|
|
Financing Cash Flow | |||||
Net Issuance of Common Stock |
8
|
(104)
|
0
|
0
|
|
Net Issuance of Debt |
(1 007)
|
527
|
371
|
274
|
|
Other |
984
|
(77)
|
(93)
|
(125)
|
|
Cash from Financing Activities |
(14)
N/A
|
346
N/A
|
278
-20%
|
149
-46%
|
|
Change in Cash | |||||
Net Change in Cash |
141
N/A
|
(82)
N/A
|
(157)
-92%
|
(10)
+94%
|
|
Free Cash Flow | |||||
Free Cash Flow |
202
N/A
|
(443)
N/A
|
(407)
+8%
|
(27)
+93%
|