Exxaro Tiles Ltd
NSE:EXXARO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (23.5), the stock would be worth ₹1.64 (76% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 99.4 | ₹6.97 |
0%
|
| 3-Year Average | 23.5 | ₹1.64 |
-76%
|
| 5-Year Average | 22.9 | ₹1.61 |
-77%
|
| Industry Average | 109.8 | ₹7.7 |
+10%
|
| Country Average | 49.7 | ₹3.49 |
-50%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Exxaro Tiles Ltd
NSE:EXXARO
|
3.1B INR | 99.4 | 50.8 | |
| US |
F
|
Fortune Brands Home & Security Inc
LSE:0IRN
|
560B USD | 3 830.1 | 1 874 | |
| IE |
|
Trane Technologies PLC
NYSE:TT
|
107.7B USD | 43.6 | 36.9 | |
| IE |
|
Johnson Controls International PLC
NYSE:JCI
|
88.8B USD | 376.2 | 26.1 | |
| US |
|
Carrier Global Corp
NYSE:CARR
|
56.5B USD | 67.2 | 38.1 | |
| FR |
|
Compagnie de Saint Gobain SA
PAR:SGO
|
38.3B EUR | 15.5 | 13.3 | |
| SE |
|
Assa Abloy AB
STO:ASSA B
|
390.3B SEK | 33.2 | 26.6 | |
| JP |
|
Daikin Industries Ltd
TSE:6367
|
6.7T JPY | 43.4 | 24.5 | |
| CH |
|
Geberit AG
SIX:GEBN
|
17.4B CHF | 27.7 | 29.1 | |
| US |
|
Lennox International Inc
NYSE:LII
|
18.3B USD | 22.7 | 22.8 | |
| IE |
K
|
Kingspan Group PLC
ISEQ:KRX
|
14.2B EUR | 63.8 | 21.1 |
Market Distribution
| Min | 0.6 |
| 30th Percentile | 27.4 |
| Median | 49.7 |
| 70th Percentile | 92 |
| Max | 57 010.1 |
Other Multiples
Exxaro Tiles Ltd
Glance View
Exxaro Tiles Ltd. engages in the manufacture and marketing of refractory ceramic products for flooring solutions. The company is headquartered in Himatnagar, Gujarat. The company went IPO on 2021-08-16. The firm is engaged in the manufacturing and marketing of vitrified tiles used majorly for flooring solutions. Its business operations are divided into two product categories such as Double Charge Vitrified Tiles and Glazed Vitrified Tiles. Its Double charge vitrified tiles are tiles that are fed through a press, which prints the pattern with a double layer of pigment. Its Glazed vitrified tiles are flat slabs manufactured from ceramic materials such as clay, feldspar and quartz and other additives. Exxaro is the Company’s brand. Its brand series include Topaz Series, Galaxy Series and High Gloss Series. The firm supplies its products to various projects including residential, commercial, educational institutions, hotels, hospitals, government, religious institutions, and builders/developers.
