V

Vodafone Idea Ltd
NSE:IDEA

Watchlist Manager
Vodafone Idea Ltd
NSE:IDEA
Watchlist
Price: 9.53 INR -0.21% Market Closed
Market Cap: ₹1T

EV/OCF

23.8
Current
52%
More Expensive
vs 3-y average of 15.7

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
23.8
=
Enterprise Value
₹3.2T
/
Operating Cash Flow
₹133.5B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
23.8
=
Enterprise Value
₹3.2T
/
Operating Cash Flow
₹133.5B

Valuation Scenarios

Vodafone Idea Ltd is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (15.7), the stock would be worth ₹6.29 (34% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-39%
Maximum Upside
+28%
Average Downside
12%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 23.8 ₹9.53
0%
3-Year Average 15.7 ₹6.29
-34%
5-Year Average 14.6 ₹5.83
-39%
Industry Average 30.4 ₹12.16
+28%
Country Average 23.4 ₹9.38
-2%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
IN
Vodafone Idea Ltd
NSE:IDEA
1T INR 23.8 -4.2
ZA
MTN Group Ltd
JSE:MTN
362.7B ZAR 4.4 17.9
ZA
Vodacom Group Ltd
JSE:VOD
283.1B ZAR 5.4 15
US
T-Mobile US Inc
NASDAQ:TMUS
216.3B USD 10.2 18.8
JP
SoftBank Group Corp
TSE:9984
32T JPY -736.4 8.7
CN
China Mobile Ltd
SSE:600941
1.3T CNY 4.6 9.5
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
10.6T INR 9.6 34.2
MX
America Movil SAB de CV
BMV:AMXB
1.3T MXN 6.6 15.4
JP
SoftBank Corp
TSE:9434
10.5T JPY 11 18.5
JP
KDDI Corp
TSE:9433
9.9T JPY 8.3 14.3
UK
Vodafone Group PLC
LSE:VOD
27.2B GBP 4.3 -7.1
P/E Multiple
Earnings Growth PEG
IN
V
Vodafone Idea Ltd
NSE:IDEA
Average P/E: 16.9
Negative Multiple: -4.2
N/A N/A
ZA
M
MTN Group Ltd
JSE:MTN
17.9
41%
0.4
ZA
V
Vodacom Group Ltd
JSE:VOD
15
19%
0.8
US
T-Mobile US Inc
NASDAQ:TMUS
18.8
19%
1
JP
SoftBank Group Corp
TSE:9984
8.7
-10%
N/A
CN
China Mobile Ltd
SSE:600941
9.5
3%
3.2
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
34.2
16%
2.1
MX
America Movil SAB de CV
BMV:AMXB
15.4
21%
0.7
JP
SoftBank Corp
TSE:9434
18.5
7%
2.6
JP
KDDI Corp
TSE:9433
14.3
11%
1.3
UK
Vodafone Group PLC
LSE:VOD
Negative Multiple: -7.1 N/A N/A

Market Distribution

In line with most companies in India
Percentile
51th
Based on 2 183 companies
51th percentile
23.8
Low
0.1 — 14.7
Typical Range
14.7 — 39.6
High
39.6 —
Distribution Statistics
India
Min 0.1
30th Percentile 14.7
Median 23.4
70th Percentile 39.6
Max 28 676

Vodafone Idea Ltd
Glance View

Vodafone Idea Ltd., born from the 2018 merger of two telecom giants, Vodafone India and Idea Cellular, represents a pivotal chapter in India's telecommunications narrative. Facing intense competition from nimble rivals like Reliance Jio, the merger was a strategic move to leverage strengths and navigate the turbulent landscape of mobile network services. Seated at the crux of a rapidly digitizing India, Vodafone Idea operates by providing a spectrum of services ranging from voice to high-speed data. With a focus on enhancing digital experiences, it caters to diverse customer needs—from smartphone users demanding seamless video streaming to businesses seeking robust enterprise connectivity solutions. Revenue flows into Vodafone Idea primarily through subscription fees for its myriad services, which include prepaid and postpaid mobile plans, broadband services, and enterprise offerings. The company has also strategically tapped into the digital solutions market, supporting the massive consumer base’s transition to smart solutions and the Internet of Things (IoT). This constellation of services is supported by an expansive network infrastructure that requires substantial investment and innovation. However, the company has faced significant financial hurdles, grappling with staggering debts and regulatory challenges in a high-stakes environment. Despite these pressures, Vodafone Idea continues to strategize on cost optimization and technological advancements to maintain its foothold in one of the world's fastest-growing telecom markets.

IDEA Intrinsic Value
19.11 INR
Undervaluation 50%
Intrinsic Value
Price ₹9.53
V
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett