Kaya Ltd
NSE:KAYA
Cash Flow Statement
Cash Flow Statement
Kaya Ltd
Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
(330)
|
(554)
|
(374)
|
(197)
|
(680)
|
(924)
|
(1 163)
|
(957)
|
|
Depreciation & Amortization |
753
|
701
|
601
|
602
|
625
|
617
|
601
|
628
|
|
Other Non-Cash Items |
97
|
22
|
11
|
43
|
323
|
434
|
677
|
707
|
|
Cash Taxes Paid |
(38)
|
(1)
|
(0)
|
1
|
(0)
|
(0)
|
0
|
0
|
|
Cash Interest Paid |
25
|
23
|
29
|
36
|
44
|
43
|
163
|
228
|
|
Change in Working Capital |
(47)
|
(21)
|
78
|
36
|
31
|
305
|
512
|
247
|
|
Cash from Operating Activities |
473
N/A
|
149
-69%
|
316
+113%
|
484
+53%
|
299
-38%
|
431
+44%
|
628
+46%
|
625
0%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(92)
|
(16)
|
(29)
|
(99)
|
(160)
|
(156)
|
(250)
|
(456)
|
|
Other Items |
(30)
|
17
|
72
|
12
|
(187)
|
(220)
|
(148)
|
(89)
|
|
Cash from Investing Activities |
(122)
N/A
|
1
N/A
|
43
+3 231%
|
(87)
N/A
|
(347)
-299%
|
(376)
-8%
|
(398)
-6%
|
(545)
-37%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(444)
|
(121)
|
(279)
|
(402)
|
162
|
87
|
(20)
|
55
|
|
Other |
(25)
|
(23)
|
(29)
|
(36)
|
(44)
|
(43)
|
(163)
|
(228)
|
|
Cash from Financing Activities |
(469)
N/A
|
(143)
+69%
|
(307)
-114%
|
(438)
-42%
|
119
N/A
|
44
-63%
|
(183)
N/A
|
(172)
+6%
|
|
Change in Cash | |||||||||
Effect of Foreign Exchange Rates |
5
|
(22)
|
(3)
|
(7)
|
6
|
2
|
6
|
16
|
|
Net Change in Cash |
(113)
N/A
|
(16)
+86%
|
50
N/A
|
(48)
N/A
|
76
N/A
|
102
+34%
|
53
-48%
|
(77)
N/A
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
381
N/A
|
133
-65%
|
287
+116%
|
385
+34%
|
139
-64%
|
275
+98%
|
378
+37%
|
169
-55%
|