First Time Loading...

LIC Housing Finance Ltd
NSE:LICHSGFIN

Watchlist Manager
LIC Housing Finance Ltd Logo
LIC Housing Finance Ltd
NSE:LICHSGFIN
Watchlist
Price: 652.25 INR 1.44% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.8T
+1%
Assets
Growth Rates:
1 Year
+6%
3 Years
+29%
5 Years
-
7 Years
-
10 Years
-
2.5T
+0.5%
Liabilities
Growth Rates:
1 Year
+5%
3 Years
+27%
5 Years
-
7 Years
-
10 Years
-
292.3B
+8%
Equity
Growth Rates:
1 Year
+15%
3 Years
+47%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
LIC Housing Finance Ltd

2.8T
Assets
2.5T
Liabilities
2.8T
Assets
2.5T
Liabilities
Current Assets 15.2B
Cash & Short-Term Investments 15.2B
Receivables 600k
Non-Current Assets 2.8T
Long-Term Investments 60.4B
PP&E 3.6B
Intangibles 323.4m
Other Non-Current Assets 2.7T
Current Liabilities 109.8B
Accounts Payable 535m
Other Current Liabilities 109.3B
Non-Current Liabilities 2.4T
Long-Term Debt 2.3T
Other Non-Current Liabilities 90B

Balance Sheet
LIC Housing Finance Ltd

Rotate your device to view
Balance Sheet
Currency: INR
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
5 830
8 505
12 560
14 501
19 154
28 029
13 693
13 319
8 244
6 414
Cash
5 830
8 505
12 560
14 501
19 154
28 029
13 693
13 319
8 244
6 414
Total Receivables
1 030
725
877
1 900
1 997
1 959
242
87
96
15
Accounts Receivables
718
725
877
28
135
120
218
77
84
7
Other Receivables
312
0
0
1 872
1 862
1 839
24
10
12
8
Other Current Assets
59
145
1
0
0
0
0
0
0
0
Total Current Assets
6 919
9 375
13 438
16 401
21 151
29 988
13 935
13 406
8 340
6 429
PP&E Net
823
842
976
1 036
1 296
1 672
2 951
2 821
2 957
3 529
PP&E Gross
823
842
976
0
1 296
1 672
2 951
2 821
2 957
3 529
Accumulated Depreciation
477
584
611
0
75
177
643
1 264
1 612
2 525
Intangible Assets
41
60
49
37
24
29
20
59
232
362
Goodwill
2
2
2
2
2
2
2
2
2
2
Note Receivable
920 665
1 091 858
1 260 771
1 447 912
1 662 382
1 930 771
2 084 364
2 282 299
2 455 019
2 679 035
Long-Term Investments
26 921
23 779
29 290
34 430
20 471
36 173
54 847
46 439
62 794
70 497
Other Long-Term Assets
3 104
346
1 306
5 357
6 384
7 912
11 939
11 807
16 391
23 149
Other Assets
146
42
44
975
574
530
1 141
385
1 135
2 588
Total Assets
958 619
N/A
1 126 303
+17%
1 305 873
+16%
1 506 147
+15%
1 712 282
+14%
2 007 074
+17%
2 169 197
+8%
2 357 216
+9%
2 546 868
+8%
2 785 590
+9%
Liabilities
Accounts Payable
269
267
369
514
526
749
306
860
540
337
Accrued Liabilities
28 206
31 276
37 176
53 854
60 241
61 520
54 373
48 844
44 001
45 720
Short-Term Debt
58 092
55 696
92 935
80 180
91 145
140 496
83 067
135 597
89 083
344 696
Current Portion of Long-Term Debt
105 851
133 153
148 326
194 632
316 048
481 101
586 319
606 302
652 632
186 596
Other Current Liabilities
4 369
4 223
4 551
63 276
68 460
78 052
127 450
184 989
184 339
116 544
Total Current Liabilities
196 787
224 615
283 357
392 456
536 420
761 918
851 515
976 592
970 595
693 894
Long-Term Debt
677 123
805 186
906 581
982 831
1 028 832
1 077 494
1 125 998
1 167 930
1 321 075
1 802 029
Deferred Income Tax
1
6 690
8 109
0
0
0
0
1
1
1
Minority Interest
11
15
16
17
19
22
24
27
29
32
Other Liabilities
8 839
10 996
15 663
4 102
3 899
4 333
9 011
6 652
7 660
17 787
Total Liabilities
882 760
N/A
1 047 502
+19%
1 213 727
+16%
1 379 406
+14%
1 569 170
+14%
1 843 766
+17%
1 986 549
+8%
2 151 201
+8%
2 299 360
+7%
2 513 743
+9%
Equity
Common Stock
1 010
1 010
1 010
1 010
1 010
1 010
1 010
1 010
1 101
1 101
Retained Earnings
57 638
60 580
73 925
108 521
124 891
145 087
164 428
187 794
205 932
230 271
Additional Paid In Capital
17 211
17 211
17 211
17 211
17 211
17 211
17 211
17 211
40 475
40 475
Total Equity
75 859
N/A
78 801
+4%
92 146
+17%
126 741
+38%
143 112
+13%
163 308
+14%
182 649
+12%
206 014
+13%
247 508
+20%
271 847
+10%
Total Liabilities & Equity
958 619
N/A
1 126 303
+17%
1 305 873
+16%
1 506 147
+15%
1 712 282
+14%
2 007 074
+17%
2 169 197
+8%
2 357 216
+9%
2 546 868
+8%
2 785 590
+9%
Shares Outstanding
Common Shares Outstanding
505
505
505
505
505
505
505
505
550
550

See Also

Summary
LICHSGFIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
LICHSGFIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LICHSGFIN stock valuation using valuation multiples.
Wall Street Estimates
LICHSGFIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LICHSGFIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.