First Time Loading...

LIC Housing Finance Ltd
NSE:LICHSGFIN

Watchlist Manager
LIC Housing Finance Ltd Logo
LIC Housing Finance Ltd
NSE:LICHSGFIN
Watchlist
Price: 673.85 INR 1.05% Market Closed
Updated: Apr 30, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

266.4B
+3%
Revenue
Growth Rates:
1 Year
+23%
3 Years
+34%
5 Years
+109%
7 Years
-
10 Years
-
74.4B
+8%
Operating Income
Growth Rates:
1 Year
+42%
3 Years
+73%
5 Years
+156%
7 Years
-
10 Years
-
48.7B
+17%
Net Income
Growth Rates:
1 Year
+73%
3 Years
+76%
5 Years
+180%
7 Years
-
10 Years
-

Earnings Waterfall
LIC Housing Finance Ltd

Revenue
266.4B INR
Cost of Revenue
-182.5B INR
Gross Profit
83.9B INR
Operating Expenses
-9.5B INR
Operating Income
74.4B INR
Other Expenses
-25.8B INR
Net Income
48.7B INR

Income Statement
LIC Housing Finance Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Jun-2004 Sep-2004 Dec-2004 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
7 447
N/A
7 700
+3%
7 972
+4%
8 253
+4%
8 578
+4%
8 812
+3%
8 855
+0%
9 410
+6%
9 896
+5%
9 935
+0%
10 078
+1%
9 878
-2%
7 309
-26%
7 421
+2%
7 532
+1%
40 688
+440%
82 735
+103%
127 389
+54%
173 926
+37%
181 394
+4%
189 147
+4%
194 547
+3%
197 361
+1%
199 321
+1%
199 294
0%
198 350
0%
198 817
+0%
197 347
-1%
194 751
-1%
196 284
+1%
199 744
+2%
204 062
+2%
207 849
+2%
216 108
+4%
226 391
+5%
240 961
+6%
257 431
+7%
266 431
+3%
Gross Profit
Cost of Revenue
(5 509)
(5 682)
(5 864)
(6 066)
(6 278)
(6 354)
(6 619)
(6 725)
(6 638)
(6 630)
(6 449)
(6 379)
(4 870)
(4 890)
(4 971)
(30 270)
(61 699)
(95 097)
(227)
(134 891)
(140 670)
(144 569)
(521)
(150 058)
(149 960)
(148 781)
(893)
(143 199)
(141 519)
(141 112)
(1 339)
(144 071)
(147 912)
(155 316)
(1 826)
(171 853)
(178 910)
(182 530)
Gross Profit
1 938
N/A
2 017
+4%
2 107
+4%
2 188
+4%
2 301
+5%
2 460
+7%
2 237
-9%
2 685
+20%
3 258
+21%
3 305
+1%
3 629
+10%
3 499
-4%
2 439
-30%
2 531
+4%
2 561
+1%
10 418
+307%
21 036
+102%
32 291
+54%
173 699
+438%
46 502
-73%
48 475
+4%
49 977
+3%
196 840
+294%
49 262
-75%
49 334
+0%
49 569
+0%
197 924
+299%
54 148
-73%
53 231
-2%
55 171
+4%
198 405
+260%
59 989
-70%
59 936
0%
60 790
+1%
224 565
+269%
69 107
-69%
78 520
+14%
83 901
+7%
Operating Income
Operating Expenses
(378)
(393)
(459)
(468)
(507)
(572)
(485)
(899)
(1 280)
(1 712)
(1 953)
(1 800)
(1 115)
(1 082)
(1 038)
(888)
(1 950)
(3 170)
(7 377)
(4 957)
(5 180)
(5 233)
(6 273)
(6 101)
(6 366)
(6 634)
(6 304)
(7 834)
(8 573)
(8 876)
(9 343)
(8 020)
(7 939)
(8 541)
(9 071)
(9 411)
(9 510)
(9 470)
Selling, General & Administrative
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(539)
(1 173)
(1 933)
(4 566)
(2 887)
(3 093)
(3 144)
(5 210)
(3 446)
(3 465)
(3 495)
(5 470)
(4 628)
(5 341)
(5 579)
(8 351)
(4 879)
(4 532)
(4 768)
(8 117)
(5 497)
(5 746)
(5 933)
Depreciation & Amortization
(12)
(13)
(16)
(14)
(14)
(14)
(13)
(17)
(17)
(18)
(18)
(18)
(18)
(22)
(25)
(27)
(57)
(87)
(119)
(197)
(292)
(392)
(511)
(537)
(543)
(551)
(525)
(524)
(529)
(527)
(552)
(585)
(609)
(647)
(690)
(722)
(694)
(703)
Other Operating Expenses
(368)
(381)
(443)
(454)
(494)
(559)
(473)
(884)
(1 263)
(1 694)
(1 935)
(1 782)
(1 097)
(1 060)
(1 013)
(322)
(720)
(1 150)
(2 693)
(1 873)
(1 796)
(1 697)
(553)
(2 120)
(2 358)
(2 589)
(309)
(2 682)
(2 704)
(2 772)
(440)
(2 557)
(2 799)
(3 126)
(265)
(3 192)
(3 071)
(2 835)
Operating Income
1 559
N/A
1 625
+4%
1 650
+2%
1 721
+4%
1 795
+4%
1 888
+5%
1 752
-7%
1 786
+2%
1 979
+11%
1 594
-19%
1 677
+5%
1 700
+1%
1 324
-22%
1 449
+9%
1 523
+5%
9 531
+526%
19 087
+100%
29 123
+53%
166 322
+471%
41 546
-75%
43 296
+4%
44 744
+3%
190 567
+326%
43 161
-77%
42 969
0%
42 937
0%
191 620
+346%
46 316
-76%
44 660
-4%
46 296
+4%
189 062
+308%
51 971
-73%
51 998
+0%
52 250
+0%
215 494
+312%
59 697
-72%
69 009
+16%
74 431
+8%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 300)
(2 655)
(128 901)
(2 716)
(1 381)
(97)
(148 225)
(458)
(572)
(598)
(144 793)
(294)
(353)
(256)
(141 307)
(298)
(2 075)
(2 075)
(160 458)
(1 108)
1 028
1 168
Non-Reccuring Items
0
0
0
0
0
0
0
0
(269)
0
0
0
0
0
0
(1 610)
(2 504)
(2 473)
(3 504)
(4 427)
(6 348)
(10 286)
(9 521)
(7 553)
(5 768)
(3 671)
(13 176)
(20 916)
(26 139)
(27 885)
(19 882)
(14 655)
(12 140)
(16 210)
(19 430)
(18 040)
(18 494)
(15 226)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
Total Other Income
9
10
15
14
38
38
136
214
585
686
691
641
191
160
205
6
10
14
0
33
35
39
0
(557)
(460)
(312)
0
267
217
205
0
345
343
257
0
82
35
(23)
Pre-Tax Income
1 569
N/A
1 635
+4%
1 664
+2%
1 734
+4%
1 832
+6%
1 925
+5%
1 888
-2%
2 000
+6%
2 295
+15%
2 281
-1%
2 369
+4%
2 342
-1%
1 515
-35%
1 609
+6%
1 728
+7%
7 926
+359%
15 293
+93%
24 009
+57%
33 918
+41%
34 438
+2%
35 604
+3%
34 402
-3%
32 822
-5%
34 594
+5%
36 169
+5%
38 356
+6%
33 651
-12%
25 372
-25%
18 383
-28%
18 358
0%
27 873
+52%
37 362
+34%
38 125
+2%
34 221
-10%
35 608
+4%
40 630
+14%
51 578
+27%
60 350
+17%
Net Income
Tax Provision
(353)
(376)
(361)
(364)
(356)
(368)
(362)
(382)
(506)
(488)
(508)
(442)
(284)
(282)
(433)
(2 254)
(3 991)
(6 634)
(9 574)
(9 675)
(8 791)
(7 639)
(8 785)
(8 407)
(9 765)
(10 764)
(6 240)
(4 690)
(3 100)
(2 573)
(5 013)
(6 744)
(6 890)
(6 079)
(6 696)
(7 796)
(9 941)
(11 666)
Income from Continuing Operations
1 216
1 259
1 303
1 370
1 476
1 557
1 526
1 618
1 789
1 793
1 861
1 900
1 231
1 328
1 296
5 672
11 302
17 375
24 344
24 763
26 813
26 763
24 037
26 187
26 404
27 592
27 411
20 682
15 284
15 786
22 860
30 619
31 234
28 141
28 912
32 833
41 638
48 684
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(4)
(5)
(4)
(5)
(4)
(3)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
Net Income (Common)
1 216
N/A
1 259
+4%
1 303
+3%
1 370
+5%
1 476
+8%
1 557
+5%
1 526
-2%
1 618
+6%
1 789
+11%
1 793
+0%
1 861
+4%
1 900
+2%
1 231
-35%
1 328
+8%
1 296
-2%
5 671
+338%
11 301
+99%
17 373
+54%
24 340
+40%
24 759
+2%
26 810
+8%
26 759
0%
24 033
-10%
26 185
+9%
26 400
+1%
27 589
+5%
27 407
-1%
20 677
-25%
15 278
-26%
15 780
+3%
22 857
+45%
30 614
+34%
31 230
+2%
28 137
-10%
28 908
+3%
32 829
+14%
41 634
+27%
48 680
+17%
EPS (Diluted)
3.24
N/A
3.36
+4%
3.48
+4%
3.66
+5%
3.94
+8%
4.16
+6%
4.08
-2%
4.32
+6%
4.78
+11%
4.79
+0%
4.97
+4%
5.08
+2%
3.29
-35%
3.55
+8%
3.46
-3%
11.28
+226%
22.44
+99%
34.4
+53%
48.19
+40%
48.83
+1%
53.07
+9%
52.97
0%
47.59
-10%
51.85
+9%
52.27
+1%
54.63
+5%
54.27
-1%
40.94
-25%
27.77
-32%
31.24
+12%
43.11
+38%
55.66
+29%
56.78
+2%
51.15
-10%
52.55
+3%
59.68
+14%
75.69
+27%
88.5
+17%

See Also

Summary
LICHSGFIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
LICHSGFIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LICHSGFIN stock valuation using valuation multiples.
Wall Street Estimates
LICHSGFIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LICHSGFIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.