Vedant Fashions Ltd
NSE:MANYAVAR
Cash Flow Statement
Cash Flow Statement
Vedant Fashions Ltd
Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|
Operating Cash Flow | |||||
Net Income |
4 230
|
5 190
|
5 758
|
5 360
|
|
Depreciation & Amortization |
944
|
1 025
|
1 038
|
1 149
|
|
Other Non-Cash Items |
(123)
|
(136)
|
(57)
|
(164)
|
|
Cash Taxes Paid |
1 090
|
1 370
|
1 472
|
1 490
|
|
Cash Interest Paid |
223
|
120
|
241
|
272
|
|
Change in Working Capital |
(1 540)
|
(1 716)
|
(2 041)
|
(2 103)
|
|
Cash from Operating Activities |
3 510
N/A
|
4 363
+24%
|
4 698
+8%
|
4 241
-10%
|
|
Investing Cash Flow | |||||
Capital Expenditures |
(23)
|
(26)
|
(45)
|
(55)
|
|
Other Items |
587
|
(1 994)
|
(2 275)
|
(829)
|
|
Cash from Investing Activities |
565
N/A
|
(2 020)
N/A
|
(2 319)
-15%
|
(884)
+62%
|
|
Financing Cash Flow | |||||
Net Issuance of Common Stock |
(3 267)
|
55
|
15
|
12
|
|
Net Issuance of Debt |
(615)
|
(856)
|
(878)
|
(972)
|
|
Cash Paid for Dividends |
0
|
(1 214)
|
(1 214)
|
(2 185)
|
|
Other |
(223)
|
(240)
|
(241)
|
(272)
|
|
Cash from Financing Activities |
(4 105)
N/A
|
(2 254)
+45%
|
(2 318)
-3%
|
(3 417)
-47%
|
|
Change in Cash | |||||
Net Change in Cash |
(30)
N/A
|
88
N/A
|
61
-31%
|
(61)
N/A
|
|
Free Cash Flow | |||||
Free Cash Flow |
3 488
N/A
|
4 336
+24%
|
4 653
+7%
|
4 186
-10%
|