Maruti Suzuki India Ltd
NSE:MARUTI

Watchlist Manager
Maruti Suzuki India Ltd Logo
Maruti Suzuki India Ltd
NSE:MARUTI
Watchlist
Price: 14 593 INR 0.63% Market Closed
Market Cap: ₹4.6T

Relative Value

The Relative Value of one MARUTI stock under the Base Case scenario is hidden INR. Compared to the current market price of 14 593 INR, Maruti Suzuki India Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MARUTI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

MARUTI Competitors Multiples
Maruti Suzuki India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Maruti Suzuki India Ltd
NSE:MARUTI
4.6T INR 2.9 31.2 23 33.5
US
Tesla Inc
NASDAQ:TSLA
1.4T USD 15.4 384.7 129.3 293.3
JP
Toyota Motor Corp
TSE:7203
45.7T JPY 0.9 9.9 7.9 12.1
CN
BYD Co Ltd
SZSE:002594
828.9B CNY 1 21.6 20.9 20.9
KR
Hyundai Motor Co
KRX:005380
130.4T KRW 0.7 12.2 14 18.9
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
77.6B USD 0.4 23.9 8.3 56.4
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
54.5B EUR 7.8 34.2 21 27.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
53.1B EUR 0.4 7.6 5.3 9.9
DE
Volkswagen AG
XETRA:VOW
51.7B EUR 0.2 7.7 2.6 6.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Maruti Suzuki India Ltd
NSE:MARUTI
Average EV/EBITDA: 21.9
23
11%
2.1
US
Tesla Inc
NASDAQ:TSLA
129.3
47%
2.8
JP
Toyota Motor Corp
TSE:7203
7.9
-1%
N/A
CN
BYD Co Ltd
SZSE:002594
20.9
46%
0.5
KR
Hyundai Motor Co
KRX:005380
14
3%
4.7
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
8.3
16%
0.5
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
21
8%
2.6
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.3
4%
1.3
DE
V
Volkswagen AG
XETRA:VOW
2.6
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Maruti Suzuki India Ltd
NSE:MARUTI
Average EV/EBIT: 44.6
33.5
16%
2.1
US
Tesla Inc
NASDAQ:TSLA
293.3
64%
4.6
JP
Toyota Motor Corp
TSE:7203
12.1
N/A N/A
CN
BYD Co Ltd
SZSE:002594
20.9
13%
1.6
KR
Hyundai Motor Co
KRX:005380
18.9
0%
N/A
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
56.4
80%
0.7
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
27.8
10%
2.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
9.9
1%
9.9
DE
V
Volkswagen AG
XETRA:VOW
6.8
-4%
N/A