Maruti Suzuki India Ltd
NSE:MARUTI

Watchlist Manager
Maruti Suzuki India Ltd Logo
Maruti Suzuki India Ltd
NSE:MARUTI
Watchlist
Price: 16 596 INR -0.64% Market Closed
Market Cap: 5.2T INR

Intrinsic Value

The intrinsic value of one MARUTI stock under the Base Case scenario is hidden INR. Compared to the current market price of 16 596 INR, Maruti Suzuki India Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

MARUTI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Maruti Suzuki India Ltd

Intrinsic Value History
Dive into the past to invest in the future

MARUTI looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether MARUTI usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about MARUTI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MARUTI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Maruti Suzuki India Ltd.

Explain Valuation
Compare MARUTI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Maruti Suzuki’s slow progress on electric and alternative-fuel vehicles exposes the company to potential market share erosion as the Indian auto market shifts toward greener technologies.

Bull Theses

Maruti Suzuki’s entrenched leadership in India’s passenger car market and robust brand credibility position it strongly to capture incremental demand in the entry-level and mid-range segments.

Show More Less
How do you feel about MARUTI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Maruti Suzuki India Ltd

Current Assets 306.5B
Cash & Short-Term Investments 76.4B
Receivables 73.7B
Other Current Assets 156.4B
Non-Current Assets 1.1T
Long-Term Investments 613.2B
PP&E 425B
Intangibles 9B
Other Non-Current Assets 30.8B
Current Liabilities 334.7B
Accounts Payable 222.8B
Other Current Liabilities 111.9B
Non-Current Liabilities 52.4B
Long-Term Debt 655m
Other Non-Current Liabilities 51.7B
Efficiency

Free Cash Flow Analysis
Maruti Suzuki India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Maruti Suzuki India Ltd

Revenue
1.6T INR
Cost of Revenue
-1.1T INR
Gross Profit
465.9B INR
Operating Expenses
-331B INR
Operating Income
134.9B INR
Other Expenses
12.9B INR
Net Income
147.8B INR
Fundamental Scores

MARUTI Profitability Score
Profitability Due Diligence

Maruti Suzuki India Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
ROE is Increasing
hidden
Profitability
Score

Maruti Suzuki India Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

MARUTI Solvency Score
Solvency Due Diligence

Maruti Suzuki India Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
hidden
Solvency
Score

Maruti Suzuki India Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MARUTI Price Targets Summary
Maruti Suzuki India Ltd

Wall Street analysts forecast MARUTI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MARUTI is 17 973.61 INR with a low forecast of 12 938.1 INR and a high forecast of 21 000 INR.

Lowest
Price Target
12 938.1 INR
22% Downside
Average
Price Target
17 973.61 INR
8% Upside
Highest
Price Target
21 000 INR
27% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MARUTI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MARUTI stock?

The intrinsic value of one MARUTI stock under the Base Case scenario is hidden INR.

Is MARUTI stock undervalued or overvalued?

Compared to the current market price of 16 596 INR, Maruti Suzuki India Ltd is hidden .

Back to Top