McLeod Russel India Ltd
NSE:MCLEODRUSS

Watchlist Manager
McLeod Russel India Ltd Logo
McLeod Russel India Ltd
NSE:MCLEODRUSS
Watchlist
Price: 41.81 INR -0.59%
Market Cap: ₹4.4B

Relative Value

The Relative Value of one MCLEODRUSS stock under the Base Case scenario is 98.92 INR. Compared to the current market price of 41.81 INR, McLeod Russel India Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MCLEODRUSS Relative Value
Base Case
98.92 INR
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MCLEODRUSS Competitors Multiples
McLeod Russel India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
McLeod Russel India Ltd
NSE:MCLEODRUSS
4.4B INR 0.4 -1.9 -43.1 -6.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
204.1B CHF 2.3 19.8 13.2 16.4
US
Mondelez International Inc
NASDAQ:MDLZ
77.6B USD 2 31.6 19 26.1
ZA
Tiger Brands Ltd
JSE:TBS
55.3B ZAR 1.6 14.5 10.7 13.1
FR
Danone SA
PAR:BN
46.3B EUR 1.7 25.2 11 14.8
US
Hershey Co
NYSE:HSY
46B USD 3.9 52.1 25.5 34.2
ZA
Avi Ltd
JSE:AVI
38B ZAR 2.4 15.6 9.2 10.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
29.1B CHF 5.1 45.2 26.2 35.7
CN
Muyuan Foods Co Ltd
SZSE:002714
244.7B CNY 1.6 11 10.9 10.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
211B CNY 7.5 30.9 28.1 28.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
McLeod Russel India Ltd
NSE:MCLEODRUSS
Average EV/EBITDA: 18 669.6
Negative Multiple: -43.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.2
1%
13.2
US
Mondelez International Inc
NASDAQ:MDLZ
19
18%
1.1
ZA
T
Tiger Brands Ltd
JSE:TBS
10.7
11%
1
FR
Danone SA
PAR:BN
11
5%
2.2
US
Hershey Co
NYSE:HSY
25.5
16%
1.6
ZA
A
Avi Ltd
JSE:AVI
9.2
7%
1.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2
8%
3.3
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
31%
0.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.1
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
McLeod Russel India Ltd
NSE:MCLEODRUSS
Average EV/EBIT: 31 847.4
Negative Multiple: -6.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
26.1
22%
1.2
ZA
T
Tiger Brands Ltd
JSE:TBS
13.1
12%
1.1
FR
Danone SA
PAR:BN
14.8
6%
2.5
US
Hershey Co
NYSE:HSY
34.2
20%
1.7
ZA
A
Avi Ltd
JSE:AVI
10.7
8%
1.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
35.7
8%
4.5
CN
Muyuan Foods Co Ltd
SZSE:002714
10.9
20%
0.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.1
11%
2.6