Schloss Bangalore Ltd
NSE:THELEELA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Entra ASA
LSE:0R3Y
|
NO |
|
D
|
DB Finance No.10 Special Purpose Acquisition Co Ltd
KOSDAQ:404950
|
KR |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (2), the stock would be worth ₹466.28 (9% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.8 | ₹428.25 |
0%
|
| 3-Year Average | 2 | ₹466.28 |
+9%
|
| 5-Year Average | 2 | ₹466.28 |
+9%
|
| Industry Average | 3.1 | ₹733.2 |
+71%
|
| Country Average | 2.3 | ₹532.57 |
+24%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| IN |
|
Schloss Bangalore Ltd
NSE:THELEELA
|
143B INR | 1.8 | 35.5 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 21.4 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
132.3B USD | 17.4 | 21.5 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
94.4B USD | 4.1 | 36.3 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
86.6B USD | 18.4 | 34.5 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
73.4B USD | 6.3 | 50.4 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
71.8B USD | 2.2 | 16.8 | |
| US |
|
Carnival Corp
NYSE:CCL
|
36.9B USD | 1.2 | 11.9 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
36.3B USD | 0 | 0 | |
| UK |
|
Carnival PLC
LSE:CCL
|
26B GBP | 1.2 | 12.5 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
273.1B HKD | 1 | 7.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1.3 |
| Median | 2.3 |
| 70th Percentile | 4.2 |
| Max | 4 185.7 |
Other Multiples
Schloss Bangalore Ltd
Glance View
Schloss Bangalore Ltd. owns, operates, manages, and develops luxury hotels and resorts under The Leela brand. The company is headquartered in Mumbai, Maharashtra and currently employs 2,657 full-time employees. The company went IPO on 2025-06-02. The company owns, operates, manages and develops luxury hotels and resorts under The Leela brand. Its portfolio includes The Leela Palaces, The Leela Hotels and The Leela Resorts. The company undertakes its business through direct ownership of hotels and hotel management agreements with third-party hotel owners. Its portfolio comprises over 3,553 keys across 13 operational hotels, comprising five-owned hotels, seven hotels that are managed by it pursuant to hotel management agreements and one hotel which is owned and operated by a third-party owner under a franchise arrangement with it. Its modern palace hotels are located in Bengaluru (Karnataka), Chennai (Tamil Nadu) and New Delhi (Delhi). Its growth pipeline comprises modern palaces, hotels and resorts, including expansion in new segments such as wildlife, spiritual and heritage tourism, diversifying its geographical footprint across additional cities and tourist destinations.
