Viceroy Hotels Ltd
NSE:VICEROY

Watchlist Manager
Viceroy Hotels Ltd Logo
Viceroy Hotels Ltd
NSE:VICEROY
Watchlist
Price: 55.5 INR 4.91%
Market Cap: ₹3.5B

Relative Value

There is not enough data to reliably calculate the relative value of VICEROY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VICEROY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

VICEROY Competitors Multiples
Viceroy Hotels Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Viceroy Hotels Ltd
NSE:VICEROY
3.5B INR 2.5 757.5 -127.9 -55.6
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.4 272.2 150.5 183.4
US
Booking Holdings Inc
NASDAQ:BKNG
135.1B USD 5 25 12.9 13.7
US
Marriott International Inc
NASDAQ:MAR
93.3B USD 3.6 35.9 22.8 26.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
85.8B USD 4.8 20.2 15.6 21
US
Airbnb Inc
NASDAQ:ABNB
84.6B USD 7.1 32.2 27 27
US
Hilton Worldwide Holdings Inc
NYSE:HLT
73.2B USD 6.1 50.3 29.5 31.4
US
Carnival Corp
NYSE:CCL
42.9B USD 1.6 15.6 8.9 14.5
UK
Carnival PLC
LSE:CCL
31.5B GBP 1.6 15.1 8.9 14.4
US
Viking Holdings Ltd
NYSE:VIK
34.9B USD 0 0 0 0
CN
Trip.com Group Ltd
HKEX:9961
269.2B HKD 4 7.6 10.1 10.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Viceroy Hotels Ltd
NSE:VICEROY
Average EV/EBITDA: 31.8
Negative Multiple: -127.9
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
150.5
13%
11.6
US
Booking Holdings Inc
NASDAQ:BKNG
12.9
9%
1.4
US
Marriott International Inc
NASDAQ:MAR
22.8
14%
1.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.6
13%
1.2
US
Airbnb Inc
NASDAQ:ABNB
27
28%
1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.5
19%
1.6
US
Carnival Corp
NYSE:CCL
8.9
6%
1.5
UK
Carnival PLC
LSE:CCL
8.9
7%
1.3
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
23%
N/A
CN
Trip.com Group Ltd
HKEX:9961
10.1
20%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Viceroy Hotels Ltd
NSE:VICEROY
Average EV/EBIT: 38
Negative Multiple: -55.6
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
183.4
17%
10.8
US
Booking Holdings Inc
NASDAQ:BKNG
13.7
9%
1.5
US
Marriott International Inc
NASDAQ:MAR
26.1
13%
2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
21
12%
1.8
US
Airbnb Inc
NASDAQ:ABNB
27
12%
2.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31.4
18%
1.7
US
Carnival Corp
NYSE:CCL
14.5
7%
2.1
UK
Carnival PLC
LSE:CCL
14.4
8%
1.8
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
24%
N/A
CN
Trip.com Group Ltd
HKEX:9961
10.8
20%
0.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett