VSTTILLERS Relative Valuation - VST Tillers Tractors Ltd

Watchlist Manager

Watchlist

Price: 4 918.5 INR -4.01% Market Closed

Market Cap: ₹42.5B

	VST Tillers Tractors Ltd NSE:VSTTILLERS	IN
	Orexo AB STO:ORX	SE
P	Padtec Holding SA BOVESPA:PDTC3	BR
E	Empower India Ltd BSE:504351	IN
	Axiata Group Bhd KLSE:AXIATA	MY
	Endurance RP Ltd HKEX:575	HK
	Fuji Oozx Inc TSE:7299	JP

Multiples-Based Value

The Multiples-Based Value of one VSTTILLERS stock under the Base Case scenario is hidden INR. Compared to the current market price of 4 918.5 INR, VST Tillers Tractors Ltd is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

VSTTILLERS Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
IN		VST Tillers Tractors Ltd NSE:VSTTILLERS	44.3B INR	3.5	34.2	22.8	27.2
US		Deere & Co NYSE:DE	153.6B USD	3.3	31.9	16.9	21
JP		Kubota Corp TSE:6326	2.9T JPY	1	15.7	10.1	15
UK		CNH Industrial NV MIL:CNHI	14.6B EUR	0.7	7.7	7.1	8.5
US		Toro Co NYSE:TTC	8.9B USD	2	27	14.8	19
US		AGCO Corp NYSE:AGCO	8.2B USD	0.8	11.3	9.3	13.6
IN		Escorts Kubota Ltd NSE:ESCORTS	326.5B INR	2.9	13.2	17.4	21.1
SE		Husqvarna AB STO:HUSQ B	21.2B SEK	0.5	12	10.3	10.3
CN	F	First Tractor Co Ltd SSE:601038	14.6B CNY	1.3	17.7	18.2	18.2
CN	X	Xinjiang Machinery Research Institute Co Ltd SZSE:300159	9.8B CNY	16.3	-26.1	-58.1	-58.1
IT		Comer Industries SpA MIL:COM	1.2B EUR	1.3	19.4	8.5	14

				Revenue Growth	P/S to Growth
IN		VST Tillers Tractors Ltd NSE:VSTTILLERS	Average P/S: 3 3.5	19%	0.2
US		Deere & Co NYSE:DE	3.3	4%	0.8
JP		Kubota Corp TSE:6326	1	4%	0.2
UK		CNH Industrial NV MIL:CNHI	0.7	N/A	N/A
US		Toro Co NYSE:TTC	2	4%	0.5
US		AGCO Corp NYSE:AGCO	0.8	6%	0.1
IN		Escorts Kubota Ltd NSE:ESCORTS	2.9	11%	0.3
SE		Husqvarna AB STO:HUSQ B	0.5	1%	0.5
CN	F	First Tractor Co Ltd SSE:601038	1.3	5%	0.3
CN	X	Xinjiang Machinery Research Institute Co Ltd SZSE:300159	16.3	N/A	N/A
IT		Comer Industries SpA MIL:COM	1.3	11%	0.1

				Earnings Growth	PEG
IN		VST Tillers Tractors Ltd NSE:VSTTILLERS	Average P/E: 19 34.2	29%	1.2
US		Deere & Co NYSE:DE	31.9	17%	1.9
JP		Kubota Corp TSE:6326	15.7	9%	1.7
UK		CNH Industrial NV MIL:CNHI	7.7	N/A	N/A
US		Toro Co NYSE:TTC	27	19%	1.4
US		AGCO Corp NYSE:AGCO	11.3	2%	5.7
IN		Escorts Kubota Ltd NSE:ESCORTS	13.2	8%	1.6
SE		Husqvarna AB STO:HUSQ B	12	13%	0.9
CN	F	First Tractor Co Ltd SSE:601038	17.7	8%	2.2
CN	X	Xinjiang Machinery Research Institute Co Ltd SZSE:300159	Negative Multiple: -26.1	N/A	N/A
IT		Comer Industries SpA MIL:COM	19.4	13%	1.5

				EBITDA Growth	EV/EBITDA to Growth
IN		VST Tillers Tractors Ltd NSE:VSTTILLERS	Average EV/EBITDA: 13.6 22.8	25%	0.9
US		Deere & Co NYSE:DE	16.9	-1%	N/A
JP		Kubota Corp TSE:6326	10.1	6%	1.7
UK		CNH Industrial NV MIL:CNHI	7.1	N/A	N/A
US		Toro Co NYSE:TTC	14.8	10%	1.5
US		AGCO Corp NYSE:AGCO	9.3	17%	0.5
IN		Escorts Kubota Ltd NSE:ESCORTS	17.4	16%	1.1
SE		Husqvarna AB STO:HUSQ B	10.3	34%	0.3
CN	F	First Tractor Co Ltd SSE:601038	18.2	22%	0.8
CN	X	Xinjiang Machinery Research Institute Co Ltd SZSE:300159	Negative Multiple: -58.1	N/A	N/A
IT		Comer Industries SpA MIL:COM	8.5	8%	1.1

				EBIT Growth	EV/EBIT to Growth
IN		VST Tillers Tractors Ltd NSE:VSTTILLERS	Average EV/EBIT: 16.8 27.2	43%	0.6
US		Deere & Co NYSE:DE	21	-1%	N/A
JP		Kubota Corp TSE:6326	15	N/A	N/A
UK		CNH Industrial NV MIL:CNHI	8.5	N/A	N/A
US		Toro Co NYSE:TTC	19	14%	1.4
US		AGCO Corp NYSE:AGCO	13.6	22%	0.6
IN		Escorts Kubota Ltd NSE:ESCORTS	21.1	22%	1
SE		Husqvarna AB STO:HUSQ B	10.3	11%	0.9
CN	F	First Tractor Co Ltd SSE:601038	18.2	11%	1.7
CN	X	Xinjiang Machinery Research Institute Co Ltd SZSE:300159	Negative Multiple: -58.1	N/A	N/A
IT		Comer Industries SpA MIL:COM	14	9%	1.6

VST Tillers Tractors Ltd
NSE:VSTTILLERS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

VSTTILLERS Competitors Multiples
VST Tillers Tractors Ltd Competitors

See Also

Company

Help

Tools

Stocks

VST Tillers Tractors Ltd NSE:VSTTILLERS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

VSTTILLERS Competitors Multiples VST Tillers Tractors Ltd Competitors

See Also

Company

Help

Tools

Stocks

VST Tillers Tractors Ltd
NSE:VSTTILLERS

VSTTILLERS Competitors Multiples
VST Tillers Tractors Ltd Competitors