Arbor Realty Trust Inc
NYSE:ABR
Cash Flow Statement
Cash Flow Statement
Arbor Realty Trust Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
21
|
22
|
31
|
91
|
93
|
102
|
102
|
53
|
53
|
40
|
39
|
39
|
63
|
83
|
90
|
97
|
98
|
111
|
117
|
130
|
148
|
141
|
154
|
160
|
155
|
57
|
74
|
128
|
196
|
346
|
376
|
364
|
378
|
377
|
380
|
374
|
354
|
376
|
381
|
397
|
401
|
|
Depreciation & Amortization |
7
|
8
|
8
|
8
|
7
|
7
|
6
|
6
|
5
|
5
|
4
|
4
|
5
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
(7)
|
(23)
|
(21)
|
(22)
|
(12)
|
(3)
|
(2)
|
2
|
0
|
(16)
|
(6)
|
(4)
|
5
|
29
|
18
|
21
|
11
|
5
|
4
|
(8)
|
(2)
|
3
|
(4)
|
(1)
|
(7)
|
|
Stock-Based Compensation |
2
|
1
|
2
|
2
|
2
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
7
|
8
|
9
|
10
|
9
|
8
|
9
|
9
|
9
|
11
|
10
|
10
|
13
|
14
|
14
|
15
|
15
|
15
|
15
|
0
|
|
Other Non-Cash Items |
(0)
|
(1)
|
(8)
|
(65)
|
(67)
|
(76)
|
(69)
|
(25)
|
(25)
|
(16)
|
(19)
|
106
|
(261)
|
(173)
|
13
|
(48)
|
363
|
289
|
82
|
(149)
|
(173)
|
68
|
(284)
|
(47)
|
(381)
|
(693)
|
293
|
(96)
|
(205)
|
247
|
(226)
|
(723)
|
(139)
|
221
|
(83)
|
729
|
793
|
(61)
|
113
|
274
|
(120)
|
|
Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
14
|
15
|
21
|
24
|
18
|
23
|
20
|
18
|
23
|
19
|
20
|
19
|
9
|
27
|
35
|
34
|
58
|
50
|
38
|
38
|
33
|
26
|
28
|
28
|
18
|
25
|
30
|
|
Cash Interest Paid |
47
|
45
|
44
|
42
|
43
|
44
|
45
|
44
|
44
|
43
|
44
|
48
|
53
|
57
|
65
|
70
|
76
|
88
|
99
|
105
|
119
|
131
|
146
|
159
|
168
|
171
|
158
|
154
|
145
|
139
|
144
|
156
|
176
|
210
|
265
|
363
|
487
|
631
|
749
|
834
|
861
|
|
Change in Working Capital |
(6)
|
(3)
|
(8)
|
(9)
|
(2)
|
(5)
|
(2)
|
8
|
3
|
9
|
10
|
1
|
(5)
|
(47)
|
(19)
|
(17)
|
(0)
|
23
|
(14)
|
(90)
|
(8)
|
(4)
|
(9)
|
93
|
(8)
|
(84)
|
17
|
(16)
|
52
|
150
|
74
|
82
|
(40)
|
(47)
|
(55)
|
(75)
|
(54)
|
(122)
|
(64)
|
(234)
|
(47)
|
|
Cash from Operating Activities |
23
N/A
|
25
+12%
|
23
-9%
|
25
+8%
|
31
+24%
|
29
-7%
|
37
+29%
|
42
+13%
|
36
-13%
|
38
+4%
|
35
-9%
|
150
+334%
|
(199)
N/A
|
(129)
+35%
|
92
N/A
|
40
-56%
|
460
+1 052%
|
407
-11%
|
170
-58%
|
(123)
N/A
|
(38)
+69%
|
210
N/A
|
(134)
N/A
|
215
N/A
|
(227)
N/A
|
(728)
-221%
|
385
N/A
|
20
-95%
|
55
+176%
|
780
+1 312%
|
249
-68%
|
(249)
N/A
|
217
N/A
|
563
+159%
|
254
-55%
|
1 028
+305%
|
1 100
+7%
|
206
-81%
|
437
+112%
|
447
+2%
|
236
-47%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Items |
(200)
|
(122)
|
82
|
79
|
145
|
1
|
83
|
59
|
25
|
60
|
11
|
(152)
|
(197)
|
(39)
|
(310)
|
(339)
|
(906)
|
(1 109)
|
(1 297)
|
(1 106)
|
(682)
|
(661)
|
(792)
|
(814)
|
(995)
|
(1 367)
|
(1 094)
|
(1 124)
|
(1 157)
|
(1 517)
|
(2 443)
|
(4 101)
|
(6 750)
|
(7 897)
|
(7 578)
|
(5 817)
|
(2 317)
|
529
|
1 553
|
1 925
|
1 879
|
|
Cash from Investing Activities |
(200)
N/A
|
(122)
+39%
|
82
N/A
|
79
-4%
|
145
+83%
|
1
-100%
|
83
+13 783%
|
59
-29%
|
25
-58%
|
60
+141%
|
11
-82%
|
(152)
N/A
|
(197)
-30%
|
(39)
+80%
|
(310)
-703%
|
(339)
-9%
|
(907)
-167%
|
(1 110)
-22%
|
(1 298)
-17%
|
(1 107)
+15%
|
(682)
+38%
|
(661)
+3%
|
(792)
-20%
|
(814)
-3%
|
(995)
-22%
|
(1 367)
-37%
|
(1 094)
+20%
|
(1 124)
-3%
|
(1 157)
-3%
|
(1 517)
-31%
|
(2 443)
-61%
|
(4 101)
-68%
|
(6 750)
-65%
|
(7 897)
-17%
|
(7 578)
+4%
|
(5 817)
+23%
|
(2 317)
+60%
|
529
N/A
|
1 553
+194%
|
1 925
+24%
|
1 879
-2%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
205
|
103
|
72
|
29
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
76
|
76
|
79
|
56
|
56
|
146
|
143
|
195
|
197
|
249
|
257
|
170
|
208
|
162
|
312
|
575
|
684
|
943
|
1 000
|
851
|
746
|
486
|
344
|
213
|
252
|
156
|
|
Net Issuance of Debt |
40
|
10
|
41
|
(78)
|
(19)
|
21
|
(75)
|
(100)
|
(49)
|
(26)
|
106
|
111
|
379
|
280
|
162
|
281
|
536
|
736
|
1 191
|
1 373
|
794
|
629
|
1 117
|
577
|
1 313
|
2 138
|
656
|
1 105
|
1 196
|
668
|
1 929
|
4 592
|
6 258
|
7 011
|
7 479
|
4 770
|
1 469
|
(78)
|
(1 695)
|
(2 221)
|
(1 583)
|
|
Cash Paid for Dividends |
(25)
|
(29)
|
(31)
|
(33)
|
(33)
|
(34)
|
(35)
|
(36)
|
(37)
|
(38)
|
(38)
|
(39)
|
(39)
|
(41)
|
(44)
|
(47)
|
(50)
|
(55)
|
(59)
|
(67)
|
(76)
|
(86)
|
(97)
|
(105)
|
(115)
|
(126)
|
(99)
|
(141)
|
(149)
|
(164)
|
(220)
|
(203)
|
(227)
|
(250)
|
(271)
|
(300)
|
(322)
|
(340)
|
(355)
|
(370)
|
(381)
|
|
Other |
(10)
|
(33)
|
(190)
|
(15)
|
(163)
|
56
|
72
|
78
|
164
|
6
|
(82)
|
(114)
|
(13)
|
(131)
|
(75)
|
91
|
(39)
|
42
|
111
|
(59)
|
(48)
|
(53)
|
(54)
|
(39)
|
(55)
|
(65)
|
(54)
|
(92)
|
(81)
|
(73)
|
(104)
|
(76)
|
(87)
|
(91)
|
(70)
|
(66)
|
(59)
|
(49)
|
(39)
|
(31)
|
(18)
|
|
Cash from Financing Activities |
209
N/A
|
52
-75%
|
(108)
N/A
|
(96)
+12%
|
(186)
-94%
|
44
N/A
|
(38)
N/A
|
(58)
-53%
|
77
N/A
|
(58)
N/A
|
(15)
+74%
|
(42)
-177%
|
326
N/A
|
109
-67%
|
120
+11%
|
401
+235%
|
523
+30%
|
803
+54%
|
1 299
+62%
|
1 304
+0%
|
817
-37%
|
634
-22%
|
1 161
+83%
|
629
-46%
|
1 391
+121%
|
2 205
+59%
|
673
-69%
|
1 081
+61%
|
1 128
+4%
|
744
-34%
|
2 179
+193%
|
4 998
+129%
|
6 888
+38%
|
7 670
+11%
|
7 989
+4%
|
5 150
-36%
|
1 574
-69%
|
(123)
N/A
|
(1 876)
-1 425%
|
(2 369)
-26%
|
(1 826)
+23%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
31
N/A
|
(45)
N/A
|
(3)
+94%
|
8
N/A
|
(10)
N/A
|
73
N/A
|
82
+13%
|
43
-48%
|
138
+223%
|
40
-71%
|
30
-24%
|
(44)
N/A
|
(69)
-56%
|
(59)
+14%
|
(98)
-66%
|
102
N/A
|
76
-26%
|
100
+32%
|
171
+70%
|
74
-57%
|
97
+32%
|
182
+88%
|
235
+29%
|
30
-87%
|
170
+467%
|
110
-35%
|
(36)
N/A
|
(23)
+37%
|
27
N/A
|
6
-77%
|
(14)
N/A
|
648
N/A
|
354
-45%
|
336
-5%
|
665
+98%
|
361
-46%
|
357
-1%
|
612
+71%
|
113
-81%
|
2
-98%
|
289
+12 467%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
23
N/A
|
25
+12%
|
23
-9%
|
25
+8%
|
31
+24%
|
29
-7%
|
37
+29%
|
42
+13%
|
36
-13%
|
38
+4%
|
35
-9%
|
150
+334%
|
(199)
N/A
|
(129)
+35%
|
92
N/A
|
40
-56%
|
459
+1 049%
|
407
-11%
|
170
-58%
|
(123)
N/A
|
(38)
+69%
|
210
N/A
|
(134)
N/A
|
215
N/A
|
(227)
N/A
|
(728)
-221%
|
385
N/A
|
20
-95%
|
55
+176%
|
780
+1 312%
|
249
-68%
|
(249)
N/A
|
217
N/A
|
563
+159%
|
254
-55%
|
1 028
+305%
|
1 100
+7%
|
206
-81%
|
437
+112%
|
447
+2%
|
236
-47%
|