Loading...

Arbor Realty Trust Inc (NYSE:ABR)

16.17 USD -0.03 USD ( -0.19% )
Watchlist Manager
Arbor Realty Trust Inc Logo
Arbor Realty Trust Inc
NYSE:ABR
Watchlist

DCF Value

Estimated DCF Value of one ABR stock is 48.39 USD. Compared to the current market price of 16.17 USD, the stock is Undervalued by 67% .

Estimated DCF Value of one NYSE:ABR stock is 48.39 USD. Compared to the current market price of 16.17 USD, the stock is Undervalued by 67% .

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Discount Rate
7.72%
Terminal Growth
0%
Growth Period
5 Years
Discount Rate
7.72%
Terminal Growth
0%
Growth Period
5 Years

You can change any inputs such as future revenue, margins, etc. using our DCF Operating Model block.

ABR DCF Value
Base Case
48.39 USD
Undervaluation 67%
DCF Value
Price
Bear Case
Base Case
Bull Case
Open DCF Settings
Close DCF Settings
Arbor Realty Trust Inc Competitors:
DCF Valuation
TOT
360 Capital REIT
EARN
Ellington Residential Mortgage REIT
LOAN
Manhattan Bridge Capital Inc
BRMK
Broadmark Realty Capital Inc
DX
Dynex Capital Inc
HASI
Hannon Armstrong Sustainable Infrastructure Capital Inc
BXMT
Blackstone Mortgage Trust Inc
ARI
Apollo Commercial Real Estate Finance Inc

Capital Structure

Capital Structure
Equity Waterfall

DCF Value 7.8B USD
Equity Value 7.8B USD
/ Shares Outstanding 160M
ABR DCF Value 48.39 USD
Undervalued by 67%

DCF Operating Model

Discounted Cash Flow Model
DCF Value Calculation

Calculating DCF Value by forecasting future free cash flow and discounting it at the selected Discount Rate.

DCF Model Financials
Financials used in the DCF Model

Financials used as inputs to Discounted Cash Flow (DCF) valuation model to calculate the DCF value of one ABR stock.

Sensitivity Analysis

Sensitivity Analysis
DCF Value Sensitivity Analysis

Analyze the possible values of the dcf value of the stock under various combinations of model inputs, such as Revenue Growth, Operating Margin, and Discount Rate.

See Also

Other Stocks

FAQ

What is DCF valuation?

Discounted Cash Flow (DCF) valuation is a method of estimating the current value of a company based on projected future cash flows adjusted for the time value of money.

DCF valuation is one of two methods of placing a monetary value on a company; the other is Relative Valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Read more
How is DCF value calculated?

Alpha Spread forecasts a company's future cash flow and estimates the appropriate discount rate to calculate the DCF value of a stock.

We incorporate all publicly available and unbiased company data into our DCF models.

Read more
What are valuation scenarios?

A stock has no absolute intrinsic value because the future is not predetermined.

We build several DCF models for different scenarios of the company's future so you can see a complete picture of the investment risks and opportunities.