First Time Loading...

American Eagle Outfitters Inc
NYSE:AEO

Watchlist Manager
American Eagle Outfitters Inc Logo
American Eagle Outfitters Inc
NYSE:AEO
Watchlist
Price: 22.94 USD 1.37% Market Closed
Updated: Apr 26, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

580.7m
-25%
Operating Cash Flow
Growth Rates:
1 Year
+43%
3 Years
+187%
5 Years
+27%
7 Years
+59%
10 Years
+153%
-287.4m
-40%
Investing Cash Flow
Growth Rates:
1 Year
-10%
3 Years
-289%
5 Years
-2%
7 Years
-76%
10 Years
-47%
-109.5m
+73%
Financing Cash Flow
Growth Rates:
1 Year
+73%
3 Years
-
5 Years
+57%
7 Years
-29%
10 Years
+6%

Cash Flow Statement
American Eagle Outfitters Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Feb-2014 May-2014 Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024
Operating Cash Flow
Net Income
83
59
45
29
80
106
133
198
218
230
238
240
212
197
177
165
204
219
258
280
262
263
267
263
191
(107)
(185)
(208)
(209)
143
279
373
420
356
192
121
125
112
203
218
170
Depreciation & Amortization
134
131
136
140
142
145
145
147
149
153
155
158
158
160
162
165
170
171
174
176
171
173
176
175
181
179
174
168
166
162
163
165
171
181
189
199
213
222
230
237
235
Change in Deffered Taxes
0
4
6
(19)
(2)
(1)
(10)
3
5
26
26
32
15
5
15
20
44
27
21
21
(4)
5
10
12
7
(2)
(11)
6
(35)
(51)
(47)
(75)
(13)
20
27
41
31
38
23
21
(43)
Stock-Based Compensation
(7)
(9)
(10)
8
16
21
32
36
35
36
30
25
29
25
22
18
17
18
19
23
28
27
30
30
23
22
24
28
33
41
39
38
38
40
40
39
39
40
41
44
0
Other Non-Cash Items
59
34
32
64
59
60
73
32
17
17
10
19
49
49
39
34
11
14
20
21
28
26
29
31
89
242
244
248
282
137
134
133
50
52
107
106
120
131
78
80
167
Cash Taxes Paid
66
41
18
12
39
74
88
113
117
101
120
113
127
104
96
86
47
48
44
57
81
0
0
0
70
0
0
0
4
0
0
0
183
0
0
0
(22)
0
0
0
31
Cash Interest Paid
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
1
0
0
0
10
0
0
0
9
0
0
0
15
0
0
0
2
Change in Working Capital
(47)
37
49
76
61
22
16
(20)
(53)
(47)
(41)
(66)
(69)
(64)
(75)
(33)
(35)
(19)
21
(47)
1
(31)
(60)
(90)
(53)
(115)
39
13
(1)
22
(169)
(250)
(324)
(413)
(438)
(384)
(82)
4
127
221
51
Cash from Operating Activities
230
N/A
264
+15%
269
+2%
292
+8%
339
+16%
331
-2%
357
+8%
361
+1%
335
-7%
378
+13%
389
+3%
382
-2%
366
-4%
346
-5%
317
-8%
351
+11%
394
+12%
412
+4%
494
+20%
450
-9%
457
+1%
436
-4%
422
-3%
391
-7%
415
+6%
198
-52%
261
+32%
227
-13%
203
-11%
413
+104%
361
-13%
347
-4%
304
-12%
195
-36%
77
-61%
83
+9%
406
+388%
506
+25%
660
+30%
777
+18%
581
-25%
Investing Cash Flow
Capital Expenditures
(306)
(333)
(308)
(278)
(246)
(216)
(180)
(146)
(156)
(138)
(137)
(154)
(163)
(178)
(188)
(190)
(172)
(179)
(187)
(181)
(190)
(179)
(181)
(196)
(212)
(209)
(181)
(154)
(129)
(132)
(158)
(185)
(237)
(258)
(275)
(288)
(261)
(249)
(232)
(206)
(187)
Other Items
111
112
59
12
10
0
0
0
2
0
0
2
0
0
0
0
0
(20)
(40)
(80)
(93)
(26)
(11)
29
37
15
50
50
55
(45)
(50)
0
(358)
(283)
(308)
(358)
0
0
0
0
(100)
Cash from Investing Activities
(195)
N/A
(221)
-13%
(249)
-13%
(266)
-7%
(236)
+11%
(216)
+8%
(180)
+17%
(146)
+19%
(154)
-5%
(136)
+12%
(135)
+1%
(152)
-13%
(163)
-8%
(178)
-9%
(188)
-6%
(190)
-1%
(172)
+9%
(199)
-16%
(227)
-14%
(261)
-15%
(283)
-8%
(205)
+27%
(192)
+6%
(168)
+13%
(175)
-4%
(194)
-11%
(131)
+33%
(104)
+21%
(74)
+29%
(177)
-140%
(208)
-17%
(185)
+11%
(595)
-222%
(541)
+9%
(583)
-8%
(646)
-11%
(261)
+60%
(249)
+5%
(232)
+7%
(206)
+11%
(287)
-40%
Financing Cash Flow
Net Issuance of Common Stock
(50)
4
3
3
(0)
(4)
2
(14)
(225)
(227)
(231)
(201)
9
(84)
(85)
(100)
(97)
(55)
(45)
(71)
(149)
(115)
(187)
(193)
(118)
(117)
(58)
(26)
(22)
0
(1)
(8)
(11)
(20)
(215)
(208)
(208)
(209)
(9)
(9)
(23)
Net Issuance of Debt
(3)
(2)
(5)
(5)
(7)
(7)
(8)
(9)
(8)
(7)
(8)
(8)
(4)
(6)
(8)
(8)
(3)
(4)
(1)
0
(7)
0
0
0
0
736
606
406
406
(330)
(200)
0
0
0
172
207
(136)
(106)
(305)
(343)
0
Cash Paid for Dividends
(72)
(97)
(97)
(97)
(97)
(97)
(97)
(97)
(97)
(95)
(94)
(92)
(91)
(90)
(90)
(89)
(89)
(91)
(93)
(93)
(97)
(97)
(95)
(96)
(93)
(69)
0
(23)
(23)
(46)
(76)
(107)
(114)
(121)
(126)
(95)
(65)
(54)
(39)
(59)
(84)
Other
9
1
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
2
1
2
1
(1)
(2)
Cash from Financing Activities
(117)
N/A
(93)
+20%
(98)
-5%
(98)
-1%
(104)
-5%
(108)
-4%
(103)
+4%
(120)
-16%
(329)
-175%
(329)
+0%
(333)
-1%
(301)
+10%
(85)
+72%
(180)
-111%
(182)
-2%
(196)
-8%
(189)
+4%
(150)
+21%
(139)
+7%
(164)
-18%
(253)
-54%
(215)
+15%
(284)
-32%
(291)
-2%
(211)
+27%
550
N/A
502
-9%
357
-29%
360
+1%
(377)
N/A
(278)
+26%
(115)
+59%
(125)
-9%
(142)
-13%
(169)
-20%
(95)
+44%
(408)
-332%
(368)
+10%
(352)
+4%
(413)
-17%
(109)
+73%
Change in Cash
Effect of Foreign Exchange Rates
(8)
(6)
(5)
(1)
(8)
(8)
(10)
(13)
(3)
(1)
(1)
(1)
1
(3)
(2)
1
2
2
3
(3)
(2)
(1)
(2)
2
(1)
(2)
(1)
(2)
0
2
0
1
0
(0)
(1)
(1)
(2)
(1)
1
(0)
0
Net Change in Cash
(90)
N/A
(55)
+39%
(83)
-49%
(74)
+11%
(8)
+89%
(1)
+90%
65
N/A
83
+28%
(151)
N/A
(88)
+42%
(79)
+10%
(72)
+10%
119
N/A
(14)
N/A
(56)
-302%
(34)
+38%
35
N/A
64
+85%
131
+103%
22
-83%
(80)
N/A
15
N/A
(56)
N/A
(65)
-16%
29
N/A
551
+1 827%
632
+15%
478
-24%
489
+2%
(139)
N/A
(125)
+10%
48
N/A
(416)
N/A
(488)
-17%
(676)
-39%
(659)
+3%
(265)
+60%
(111)
+58%
77
N/A
159
+106%
184
+16%
Free Cash Flow
Free Cash Flow
(76)
N/A
(69)
+10%
(39)
+43%
13
N/A
93
+600%
115
+23%
178
+55%
215
+21%
180
-17%
240
+34%
252
+5%
228
-10%
203
-11%
168
-17%
129
-23%
161
+25%
222
+38%
232
+5%
306
+32%
269
-12%
267
-1%
257
-4%
241
-6%
195
-19%
203
+4%
(12)
N/A
81
N/A
73
-10%
74
+1%
281
+282%
203
-28%
162
-20%
67
-59%
(63)
N/A
(198)
-215%
(205)
-3%
145
N/A
258
+78%
428
+66%
572
+34%
393
-31%

See Also

Summary
AEO intrinsic value, competitors valuation, and company profile.
DCF Valuation
AEO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AEO stock valuation using valuation multiples.
Wall Street Estimates
AEO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AEO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.