First Time Loading...

American Eagle Outfitters Inc
NYSE:AEO

Watchlist Manager
American Eagle Outfitters Inc Logo
American Eagle Outfitters Inc
NYSE:AEO
Watchlist
Price: 22.94 USD 1.37% Market Closed
Updated: Apr 26, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

3.6B
+1%
Assets
Growth Rates:
1 Year
+4%
3 Years
+4%
5 Years
+87%
7 Years
+100%
10 Years
+110%
1.8B
+2%
Liabilities
Growth Rates:
1 Year
0%
3 Years
-22%
5 Years
+196%
7 Years
+215%
10 Years
+245%
1.7B
-0.1%
Equity
Growth Rates:
1 Year
+9%
3 Years
+60%
5 Years
+35%
7 Years
+44%
10 Years
+49%

Balance Sheet Decomposition
American Eagle Outfitters Inc

3.6B
Assets
1.8B
Liabilities
3.6B
Assets
1.8B
Liabilities
Current Assets 1.4B
Cash & Short-Term Investments 645.9m
Receivables 247.9m
Other Current Assets 539.5m
Non-Current Assets 2.1B
PP&E 1.7B
Intangibles 271.4m
Other Non-Current Assets 134.5m
Current Liabilities 891.2m
Accounts Payable 268.3m
Accrued Liabilities 503.1m
Other Current Liabilities 119.7m
Non-Current Liabilities 930m
Other Non-Current Liabilities 930m

Balance Sheet
American Eagle Outfitters Inc

Rotate your device to view
Balance Sheet
Currency: USD
Jan-2015 Jan-2016 Jan-2017 Feb-2018 Feb-2019 Feb-2020 Jan-2021 Jan-2022 Jan-2023 Feb-2024
Assets
Cash & Cash Equivalents
371
205
265
184
108
126
525
139
85
354
Cash
371
205
265
184
108
126
525
139
85
0
Cash Equivalents
0
0
0
0
0
0
0
0
0
354
Short-Term Investments
40
55
113
230
317
291
326
296
85
292
Total Receivables
68
81
87
78
94
119
146
287
242
248
Accounts Receivables
38
50
56
49
44
61
87
125
149
248
Other Receivables
30
31
31
30
49
59
60
162
93
0
Inventory
279
305
358
398
424
446
405
554
585
641
Other Current Assets
71
77
78
78
103
66
121
122
103
91
Total Current Assets
828
723
901
969
1 046
1 048
1 523
1 397
1 100
1 433
PP&E Net
698
704
708
724
742
2 154
1 780
1 921
1 869
1 719
PP&E Gross
698
704
708
724
742
2 154
1 780
1 921
1 869
1 719
Accumulated Depreciation
992
1 089
1 177
1 300
1 439
1 579
1 627
1 752
1 926
1 714
Intangible Assets
47
52
49
47
43
40
57
103
95
46
Goodwill
13
17
15
15
15
13
13
271
265
225
Other Long-Term Assets
110
116
109
62
57
74
62
94
93
135
Other Assets
13
17
15
15
15
13
13
271
265
225
Total Assets
1 697
N/A
1 612
-5%
1 783
+11%
1 816
+2%
1 903
+5%
3 329
+75%
3 435
+3%
3 787
+10%
3 421
-10%
3 558
+4%
Liabilities
Accounts Payable
191
183
246
237
241
286
256
232
234
268
Accrued Liabilities
171
205
186
190
225
400
533
524
457
503
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
97
76
62
59
77
66
70
87
78
120
Total Current Liabilities
459
464
494
485
543
752
859
843
769
891
Long-Term Debt
0
0
0
0
0
0
325
341
9
0
Other Liabilities
98
97
84
84
73
1 329
1 164
1 179
1 044
930
Total Liabilities
557
N/A
561
+1%
578
+3%
570
-1%
616
+8%
2 081
+238%
2 348
+13%
2 363
+1%
1 822
-23%
1 821
0%
Equity
Common Stock
3
3
3
3
3
3
3
3
3
2
Retained Earnings
1 543
1 659
1 776
1 884
2 055
2 108
1 869
2 204
2 137
2 214
Additional Paid In Capital
570
591
604
594
575
578
664
627
98
360
Treasury Stock
966
1 171
1 141
1 202
1 310
1 408
1 407
1 378
850
824
Other Equity
10
30
37
31
35
33
41
31
212
16
Total Equity
1 140
N/A
1 051
-8%
1 205
+15%
1 247
+4%
1 288
+3%
1 248
-3%
1 087
-13%
1 424
+31%
1 599
+12%
1 737
+9%
Total Liabilities & Equity
1 697
N/A
1 612
-5%
1 783
+11%
1 816
+2%
1 903
+5%
3 329
+75%
3 435
+3%
3 787
+10%
3 421
-10%
3 558
+4%
Shares Outstanding
Common Shares Outstanding
195
180
182
177
172
167
166
169
195
197

See Also

Summary
AEO intrinsic value, competitors valuation, and company profile.
DCF Valuation
AEO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AEO stock valuation using valuation multiples.
Wall Street Estimates
AEO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AEO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.