First Time Loading...

AES Corp
NYSE:AES

Watchlist Manager
AES Corp Logo
AES Corp
NYSE:AES
Watchlist
Price: 17.4599 USD 1.93% Market Closed
Updated: Apr 26, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

12.7B
-0.7%
Revenue
Growth Rates:
1 Year
+0%
3 Years
+31%
5 Years
+18%
7 Years
+23%
10 Years
-20%
2.3B
-3%
Operating Income
Growth Rates:
1 Year
-3%
3 Years
-11%
5 Years
-5%
7 Years
+5%
10 Years
-8%
249m
Net Income
Growth Rates:
1 Year
-
3 Years
+441%
5 Years
-79%
7 Years
-
10 Years
+118%

Earnings Waterfall
AES Corp

Revenue
12.7B USD
Cost of Revenue
-10.2B USD
Gross Profit
2.5B USD
Operating Expenses
-223m USD
Operating Income
2.3B USD
Other Expenses
-2B USD
Net Income
249m USD

Income Statement
AES Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
15 874
N/A
15 986
+1%
16 352
+2%
16 797
+3%
16 124
-4%
16 642
+3%
15 987
-4%
15 068
-6%
11 260
-25%
13 668
+21%
13 241
-3%
13 261
+0%
10 281
-22%
9 591
-7%
8 975
-6%
8 126
-9%
10 530
+30%
10 689
+2%
10 613
-1%
10 757
+1%
10 736
0%
10 646
-1%
10 592
-1%
10 380
-2%
10 189
-2%
9 877
-3%
9 611
-3%
9 531
-1%
9 660
+1%
9 957
+3%
10 440
+5%
10 931
+5%
11 141
+2%
11 358
+2%
11 736
+3%
12 327
+5%
12 617
+2%
13 004
+3%
12 953
0%
12 760
-1%
12 668
-1%
Gross Profit
Cost of Revenue
(12 653)
(12 720)
(13 168)
(13 773)
(13 144)
(13 627)
(13 036)
(12 219)
(8 597)
(11 022)
(10 776)
(10 773)
(7 901)
(7 163)
(6 498)
(5 697)
(8 066)
(8 126)
(8 073)
(8 186)
(8 163)
(8 143)
(8 187)
(7 945)
(7 840)
(7 607)
(7 319)
(7 184)
(6 967)
(7 107)
(7 386)
(7 873)
(8 430)
(8 781)
(9 324)
(9 783)
(10 069)
(10 392)
(10 406)
(10 187)
(10 164)
Gross Profit
3 221
N/A
3 266
+1%
3 184
-3%
3 024
-5%
2 980
-1%
3 015
+1%
2 951
-2%
2 849
-3%
2 663
-7%
2 646
-1%
2 465
-7%
2 488
+1%
2 380
-4%
2 428
+2%
2 477
+2%
2 429
-2%
2 464
+1%
2 563
+4%
2 540
-1%
2 571
+1%
2 573
+0%
2 503
-3%
2 405
-4%
2 435
+1%
2 349
-4%
2 270
-3%
2 292
+1%
2 347
+2%
2 693
+15%
2 850
+6%
3 054
+7%
3 058
+0%
2 711
-11%
2 577
-5%
2 412
-6%
2 544
+5%
2 548
+0%
2 612
+3%
2 547
-2%
2 573
+1%
2 504
-3%
Operating Income
Operating Expenses
(754)
(738)
(206)
(199)
(215)
(851)
(181)
(194)
(163)
(119)
(354)
97
(207)
(25)
(206)
43
(165)
(151)
(141)
(146)
(180)
(176)
(195)
(193)
(191)
(141)
(126)
(125)
(121)
(166)
(171)
(135)
213
198
188
142
(187)
(166)
(206)
(218)
(223)
Selling, General & Administrative
(197)
(194)
(193)
(185)
(187)
(191)
(189)
(189)
(196)
(189)
(186)
(181)
(194)
(200)
(202)
(214)
(215)
(217)
(203)
(194)
(192)
(182)
(196)
(194)
(196)
(188)
(179)
(179)
(165)
(173)
(178)
(176)
(166)
(172)
(173)
(185)
(207)
(210)
(236)
(249)
(255)
Other Operating Expenses
(557)
(544)
(13)
(14)
(28)
(660)
8
(5)
33
70
(168)
278
(13)
175
(4)
257
50
66
62
48
12
6
1
1
5
47
53
54
44
7
7
41
379
370
361
327
20
44
30
31
32
Operating Income
2 467
N/A
2 528
+2%
2 978
+18%
2 825
-5%
2 765
-2%
2 164
-22%
2 770
+28%
2 655
-4%
2 500
-6%
2 527
+1%
2 111
-16%
2 585
+22%
2 173
-16%
2 403
+11%
2 271
-5%
2 472
+9%
2 299
-7%
2 412
+5%
2 399
-1%
2 425
+1%
2 393
-1%
2 327
-3%
2 210
-5%
2 242
+1%
2 158
-4%
2 129
-1%
2 166
+2%
2 222
+3%
2 572
+16%
2 684
+4%
2 883
+7%
2 923
+1%
2 924
+0%
2 775
-5%
2 600
-6%
2 686
+3%
2 361
-12%
2 446
+4%
2 341
-4%
2 355
+1%
2 281
-3%
Pre-Tax Income
Interest Income Expense
(696)
(690)
(484)
(643)
(1 120)
(408)
(558)
(385)
(783)
(570)
0
(449)
(904)
(244)
(449)
(661)
(884)
(864)
(876)
(835)
(818)
(784)
(736)
(821)
(799)
(748)
(739)
(707)
(715)
(733)
(739)
(657)
(623)
(668)
(709)
(735)
(783)
(852)
(865)
(979)
(1 127)
Non-Reccuring Items
(532)
(791)
(702)
(340)
(74)
177
63
(457)
(728)
(870)
(969)
(860)
(1 082)
(1 084)
(972)
(951)
(644)
84
225
186
590
(22)
(177)
(32)
(266)
(278)
(179)
(1 207)
(1 167)
(1 616)
(2 202)
(1 222)
(3 365)
(2 916)
(2 730)
(2 759)
(1 572)
(1 587)
(1 305)
(1 408)
(1 050)
Total Other Income
(129)
(129)
(863)
(757)
(128)
(128)
(492)
(476)
0
(107)
(580)
(580)
0
(904)
(431)
(431)
0
0
0
0
(147)
(147)
(147)
(147)
(92)
(136)
(294)
(294)
(202)
(158)
0
0
0
0
0
0
(175)
(175)
(175)
(175)
0
Pre-Tax Income
1 110
N/A
918
-17%
929
+1%
1 085
+17%
1 443
+33%
1 805
+25%
1 783
-1%
1 337
-25%
989
-26%
980
-1%
562
-43%
696
+24%
187
-73%
171
-9%
419
+145%
429
+2%
771
+80%
1 632
+112%
1 748
+7%
1 776
+2%
2 018
+14%
1 374
-32%
1 150
-16%
1 242
+8%
1 001
-19%
967
-3%
954
-1%
14
-99%
488
+3 386%
177
-64%
(58)
N/A
1 044
N/A
(1 064)
N/A
(809)
+24%
(839)
-4%
(808)
+4%
(169)
+79%
(168)
+1%
(4)
+98%
(207)
-5 075%
104
N/A
Net Income
Tax Provision
(343)
(314)
(395)
(361)
(371)
(465)
(431)
(382)
(412)
(468)
(339)
(371)
(32)
(3)
(95)
(113)
(951)
(1 115)
(1 161)
(1 214)
(670)
(554)
(479)
(463)
(352)
(326)
(382)
(105)
(216)
(135)
37
(236)
133
81
41
22
(265)
(277)
(294)
(258)
(261)
Income from Continuing Operations
767
604
534
724
1 072
1 340
1 352
955
577
512
223
325
155
168
324
316
(180)
517
587
562
1 348
820
671
779
649
641
572
(91)
272
42
(21)
808
(931)
(728)
(798)
(786)
(434)
(445)
(298)
(465)
(157)
Income to Minority Interest
(462)
(481)
(454)
(310)
(386)
(363)
(419)
(422)
(364)
(292)
(197)
(231)
(211)
(384)
(373)
(404)
(359)
(331)
(370)
(372)
(364)
(350)
(272)
(270)
(175)
(181)
(217)
19
(106)
(140)
51
(239)
542
605
457
574
(41)
(23)
0
(35)
431
Equity Earnings Affiliates
25
46
64
43
19
8
(11)
76
105
97
104
34
36
37
31
44
71
75
87
69
39
22
13
11
(172)
(168)
(165)
(281)
(123)
(151)
(169)
(32)
(24)
(27)
(12)
(63)
(71)
(42)
(72)
(60)
(32)
Net Income (Common)
114
N/A
(26)
N/A
(60)
-131%
357
N/A
769
+115%
969
+26%
905
-7%
597
-34%
306
-49%
290
-5%
(261)
N/A
(266)
-2%
(1 130)
-325%
(1 280)
-13%
(745)
+42%
(768)
-3%
(1 161)
-51%
(433)
+63%
(196)
+55%
(247)
-26%
1 203
N/A
673
-44%
400
-41%
509
+27%
303
-40%
293
-3%
193
-34%
(350)
N/A
46
N/A
(246)
N/A
(135)
+45%
541
N/A
(409)
N/A
(146)
+64%
(353)
-142%
(275)
+22%
(546)
-99%
(510)
+7%
(370)
+27%
(560)
-51%
249
N/A
EPS (Diluted)
0.15
N/A
-0.03
N/A
-0.08
-167%
0.48
N/A
1.06
+121%
1.38
+30%
1.3
-6%
0.87
-33%
0.46
-47%
0.43
-7%
-0.39
N/A
-0.4
-3%
-1.71
-328%
-1.94
-13%
-1.12
+42%
-1.15
-3%
-1.75
-52%
-0.65
+63%
-0.29
+55%
-0.37
-28%
1.8
N/A
1
-44%
0.61
-39%
0.77
+26%
0.45
-42%
0.43
-4%
0.28
-35%
-0.53
N/A
0.06
N/A
-0.38
N/A
-0.21
+45%
0.77
N/A
-0.62
N/A
-0.2
+68%
-0.52
-160%
-0.38
+27%
-0.82
-116%
-0.71
+13%
-0.55
+23%
-0.78
-42%
0.34
N/A

See Also

Summary
AES intrinsic value, competitors valuation, and company profile.
DCF Valuation
AES stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AES stock valuation using valuation multiples.
Wall Street Estimates
AES price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AES stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.