AES Corp
NYSE:AES

Watchlist Manager
AES Corp Logo
AES Corp
NYSE:AES
Watchlist
Price: 13.92 USD -0.07% Market Closed
Market Cap: 9.9B USD

Income Statement

Earnings Waterfall
AES Corp

Revenue
12.1B USD
Cost of Revenue
-10B USD
Gross Profit
2.1B USD
Operating Expenses
-295m USD
Operating Income
1.8B USD
Other Expenses
-658m USD
Net Income
1.1B USD

Income Statement
AES Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 327
1 607
1 637
1 705
1 792
1 855
1 971
2 000
1 984
1 995
1 905
1 905
1 816
1 877
1 924
1 872
1 828
1 778
1 735
1 763
1 769
1 775
1 755
1 727
1 755
1 799
1 856
1 836
1 770
1 740
1 639
1 617
1 461
1 494
1 515
1 490
1 449
1 460
1 452
1 489
1 516
1 215
1 203
1 179
1 536
1 496
1 496
1 458
1 523
1 502
1 456
1 488
1 451
1 439
1 403
1 380
1 145
1 343
0
1 045
1 134
641
917
860
1 170
1 164
1 151
1 109
1 056
1 040
1 050
1 045
1 050
1 018
963
1 003
1 038
995
1 014
966
911
979
1 021
1 055
1 117
1 189
1 220
1 270
1 319
1 346
1 425
1 478
1 485
1 470
0
0
Revenue
6 299
N/A
7 737
+23%
7 494
-3%
7 545
+1%
7 377
-2%
7 112
-4%
7 470
+5%
7 805
+4%
8 413
+8%
8 758
+4%
9 028
+3%
9 219
+2%
8 745
-5%
9 850
+13%
10 237
+4%
10 574
+3%
10 247
-3%
10 483
+2%
10 696
+2%
10 911
+2%
11 509
+5%
11 861
+3%
12 339
+4%
12 836
+4%
13 014
+1%
14 506
+11%
15 292
+5%
15 533
+2%
15 197
-2%
14 512
-5%
13 677
-6%
13 617
0%
13 110
-4%
14 639
+12%
15 271
+4%
15 609
+2%
15 443
-1%
16 064
+4%
16 576
+3%
16 893
+2%
16 098
-5%
13 328
-17%
12 759
-4%
12 807
+0%
17 164
+34%
16 728
-3%
16 807
+0%
16 448
-2%
15 891
-3%
15 986
+1%
16 352
+2%
16 797
+3%
16 124
-4%
16 642
+3%
15 987
-4%
15 068
-6%
11 260
-25%
13 668
+21%
13 241
-3%
13 261
+0%
10 281
-22%
9 591
-7%
8 975
-6%
8 126
-9%
10 530
+30%
10 689
+2%
10 613
-1%
10 757
+1%
10 736
0%
10 646
-1%
10 592
-1%
10 380
-2%
10 189
-2%
9 877
-3%
9 611
-3%
9 531
-1%
9 660
+1%
9 957
+3%
10 440
+5%
10 931
+5%
11 141
+2%
11 358
+2%
11 736
+3%
12 327
+5%
12 617
+2%
13 004
+3%
12 953
0%
12 760
-1%
12 668
-1%
12 514
-1%
12 429
-1%
12 284
-1%
12 278
0%
12 119
-1%
12 032
-1%
12 094
+1%
Gross Profit
Cost of Revenue
(4 299)
(5 502)
(5 390)
(5 385)
(5 409)
(5 239)
(5 387)
(5 585)
(5 954)
(6 189)
(6 342)
(6 473)
(6 187)
(6 929)
(7 446)
(7 622)
(7 377)
(7 473)
(7 345)
(7 584)
(8 090)
(8 483)
(8 924)
(9 454)
(9 716)
(10 921)
(11 582)
(11 770)
(11 629)
(11 073)
(10 464)
(10 330)
(9 753)
(11 094)
(11 527)
(11 865)
(11 623)
(12 096)
(12 618)
(12 892)
(12 058)
(10 254)
(9 996)
(10 087)
(13 581)
(13 468)
(13 327)
(13 008)
(12 644)
(12 720)
(13 168)
(13 773)
(13 144)
(13 627)
(13 036)
(12 219)
(8 597)
(11 022)
(10 776)
(10 773)
(7 901)
(7 163)
(6 498)
(5 697)
(8 066)
(8 126)
(8 073)
(8 186)
(8 163)
(8 143)
(8 187)
(7 945)
(7 840)
(7 607)
(7 319)
(7 184)
(6 967)
(7 107)
(7 386)
(7 873)
(8 430)
(8 781)
(9 324)
(9 783)
(10 069)
(10 392)
(10 406)
(10 187)
(10 164)
(9 985)
(9 845)
(9 896)
(9 964)
(9 943)
(9 953)
(10 006)
Gross Profit
2 000
N/A
2 235
+12%
2 104
-6%
2 160
+3%
1 968
-9%
1 873
-5%
2 083
+11%
2 220
+7%
2 459
+11%
2 569
+4%
2 686
+5%
2 746
+2%
2 558
-7%
2 921
+14%
2 791
-4%
2 952
+6%
2 870
-3%
3 010
+5%
3 351
+11%
3 327
-1%
3 419
+3%
3 378
-1%
3 415
+1%
3 382
-1%
3 298
-2%
3 585
+9%
3 710
+3%
3 763
+1%
3 568
-5%
3 439
-4%
3 213
-7%
3 287
+2%
3 357
+2%
3 545
+6%
3 744
+6%
3 744
N/A
3 820
+2%
3 968
+4%
3 958
0%
4 001
+1%
4 040
+1%
3 074
-24%
2 763
-10%
2 720
-2%
3 583
+32%
3 260
-9%
3 480
+7%
3 440
-1%
3 247
-6%
3 266
+1%
3 184
-3%
3 024
-5%
2 980
-1%
3 015
+1%
2 951
-2%
2 849
-3%
2 663
-7%
2 646
-1%
2 465
-7%
2 488
+1%
2 380
-4%
2 428
+2%
2 477
+2%
2 429
-2%
2 464
+1%
2 563
+4%
2 540
-1%
2 571
+1%
2 573
+0%
2 503
-3%
2 405
-4%
2 435
+1%
2 349
-4%
2 270
-3%
2 292
+1%
2 347
+2%
2 693
+15%
2 850
+6%
3 054
+7%
3 058
+0%
2 711
-11%
2 577
-5%
2 412
-6%
2 544
+5%
2 548
+0%
2 612
+3%
2 547
-2%
2 573
+1%
2 504
-3%
2 529
+1%
2 584
+2%
2 388
-8%
2 314
-3%
2 176
-6%
2 079
-4%
2 088
+0%
Operating Income
Operating Expenses
(68)
(124)
(206)
(114)
(55)
(809)
(670)
(89)
(92)
(19)
(104)
(51)
(193)
(337)
(274)
(283)
(236)
(229)
(316)
(340)
(313)
(621)
(383)
(376)
(441)
(279)
(588)
(438)
(317)
39
96
(41)
(295)
(198)
(237)
(259)
(488)
(502)
(477)
(502)
(381)
(973)
(691)
(247)
(279)
(561)
(233)
(214)
(255)
(738)
(206)
(199)
(215)
(851)
(181)
(194)
(163)
(119)
(354)
97
(207)
(25)
(206)
43
(165)
(151)
(141)
(146)
(180)
(176)
(195)
(193)
(191)
(141)
(126)
(125)
(121)
(166)
(171)
(135)
213
198
188
142
(187)
(166)
(206)
(218)
(223)
(226)
(288)
(224)
(262)
(326)
(263)
(295)
Selling, General & Administrative
(120)
(132)
(118)
(111)
(112)
(114)
(119)
(145)
(157)
(176)
(186)
(190)
(181)
(183)
(186)
(195)
(221)
(232)
(245)
(260)
(301)
(324)
(355)
(384)
(378)
(398)
(408)
(405)
(368)
(356)
(344)
(335)
(339)
(336)
(350)
(367)
(391)
(407)
(403)
(395)
(346)
(274)
(251)
(225)
(274)
(241)
(220)
(209)
(220)
(194)
(193)
(185)
(187)
(191)
(189)
(189)
(196)
(189)
(186)
(181)
(194)
(200)
(202)
(214)
(215)
(217)
(203)
(194)
(192)
(182)
(196)
(194)
(196)
(188)
(179)
(179)
(165)
(173)
(178)
(176)
(166)
(172)
(173)
(185)
(207)
(210)
(236)
(249)
(255)
(275)
(269)
(262)
(288)
(282)
(264)
(238)
Other Operating Expenses
52
8
(88)
(3)
57
(695)
(551)
56
65
157
82
139
(12)
(154)
(88)
(88)
(15)
3
(71)
(80)
(12)
(297)
(28)
8
(63)
119
(180)
(33)
51
395
440
294
44
138
113
108
(97)
(95)
(74)
(107)
(35)
(699)
(440)
(22)
(5)
(320)
(13)
(5)
(35)
(544)
(13)
(14)
(28)
(660)
8
(5)
33
70
(168)
278
(13)
175
(4)
257
50
66
62
48
12
6
1
1
5
47
53
54
44
7
7
41
379
370
361
327
20
44
30
31
32
49
(19)
38
26
(44)
1
(57)
Operating Income
1 932
N/A
2 111
+9%
1 898
-10%
2 046
+8%
1 913
-7%
1 064
-44%
1 413
+33%
2 131
+51%
2 367
+11%
2 550
+8%
2 582
+1%
2 695
+4%
2 365
-12%
2 584
+9%
2 517
-3%
2 669
+6%
2 634
-1%
2 781
+6%
3 035
+9%
2 987
-2%
3 106
+4%
2 757
-11%
3 032
+10%
3 006
-1%
2 857
-5%
3 306
+16%
3 122
-6%
3 325
+7%
3 251
-2%
3 478
+7%
3 309
-5%
3 246
-2%
3 062
-6%
3 347
+9%
3 507
+5%
3 485
-1%
3 332
-4%
3 466
+4%
3 481
+0%
3 499
+1%
3 659
+5%
2 101
-43%
2 072
-1%
2 473
+19%
3 304
+34%
2 699
-18%
3 247
+20%
3 226
-1%
2 992
-7%
2 528
-16%
2 978
+18%
2 825
-5%
2 765
-2%
2 164
-22%
2 770
+28%
2 655
-4%
2 500
-6%
2 527
+1%
2 111
-16%
2 585
+22%
2 173
-16%
2 403
+11%
2 271
-5%
2 472
+9%
2 299
-7%
2 412
+5%
2 399
-1%
2 425
+1%
2 393
-1%
2 327
-3%
2 210
-5%
2 242
+1%
2 158
-4%
2 129
-1%
2 166
+2%
2 222
+3%
2 572
+16%
2 684
+4%
2 883
+7%
2 923
+1%
2 924
+0%
2 775
-5%
2 600
-6%
2 686
+3%
2 361
-12%
2 446
+4%
2 341
-4%
2 355
+1%
2 281
-3%
2 303
+1%
2 296
0%
2 164
-6%
2 052
-5%
1 850
-10%
1 816
-2%
1 793
-1%
Pre-Tax Income
Interest Income Expense
(1 005)
(1 398)
(1 582)
(1 854)
(2 380)
(2 692)
(2 672)
(2 451)
(1 712)
(1 958)
(1 982)
(2 001)
(1 663)
(1 542)
(1 522)
(1 415)
(1 543)
(1 346)
(1 320)
(1 869)
(1 317)
(1 873)
(1 783)
(1 193)
(1 237)
(1 026)
(273)
(308)
(526)
(591)
(1 247)
(1 200)
(951)
(992)
(1 202)
(1 084)
(1 075)
(1 008)
(896)
(1 120)
(1 164)
(326)
(714)
(315)
(1 366)
(1 060)
(607)
(533)
(1 229)
(690)
(484)
(643)
(1 120)
(408)
(558)
(385)
(783)
(570)
0
(449)
(904)
(244)
(449)
(661)
(884)
(864)
(876)
(835)
(818)
(784)
(736)
(821)
(799)
(748)
(739)
(707)
(715)
(733)
(739)
(657)
(623)
(668)
(709)
(735)
(783)
(852)
(865)
(979)
(1 127)
(1 138)
(1 155)
(1 161)
(1 073)
(1 096)
(1 191)
(1 194)
Non-Reccuring Items
(113)
0
0
(168)
(1 211)
0
0
(530)
(11)
0
0
0
30
0
0
0
66
(16)
(32)
(21)
(875)
0
0
(62)
(106)
(448)
(355)
(445)
(43)
(128)
(222)
(83)
169
(133)
(80)
(410)
(360)
(445)
(519)
(332)
(153)
5
15
(1 702)
(1 658)
(1 867)
(1 996)
(194)
(586)
(791)
(702)
(340)
(74)
177
63
(457)
(728)
(870)
(969)
(860)
(1 082)
(1 084)
(972)
(951)
(644)
84
225
186
590
(22)
(177)
(32)
(266)
(278)
(179)
(1 207)
(1 167)
(1 616)
(2 202)
(1 222)
(3 365)
(2 916)
(2 730)
(2 759)
(1 572)
(1 587)
(1 305)
(1 408)
(1 050)
(1 049)
(1 106)
(1 053)
(85)
(159)
96
152
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(39)
(45)
(45)
(57)
(18)
(12)
(12)
(15)
(25)
(25)
(27)
(12)
0
(7)
(7)
(7)
(7)
(2)
(82)
(82)
(131)
(132)
(764)
(50)
(1)
(672)
(794)
(129)
(129)
(863)
(757)
(128)
(128)
(492)
(476)
0
(107)
(580)
(580)
0
(904)
(431)
(431)
0
0
0
0
(147)
(147)
(147)
(147)
(92)
(136)
(294)
(294)
(202)
(158)
0
0
0
0
0
0
(175)
(175)
(175)
(175)
0
0
0
0
0
0
(10)
(42)
Pre-Tax Income
814
N/A
713
-12%
316
-56%
24
-92%
(1 678)
N/A
(1 628)
+3%
(1 259)
+23%
(850)
+32%
644
N/A
592
-8%
600
+1%
694
+16%
732
+5%
1 042
+42%
995
-5%
1 254
+26%
1 157
-8%
1 419
+23%
1 683
+19%
1 097
-35%
914
-17%
845
-8%
1 204
+42%
1 706
+42%
1 457
-15%
1 814
+25%
2 482
+37%
2 560
+3%
2 667
+4%
2 734
+3%
1 815
-34%
1 936
+7%
2 268
+17%
2 220
-2%
2 218
0%
1 984
-11%
1 890
-5%
2 006
+6%
2 064
+3%
1 965
-5%
2 260
+15%
1 649
-27%
1 241
-25%
(308)
N/A
230
N/A
(229)
N/A
(28)
+88%
1 705
N/A
1 048
-39%
918
-12%
929
+1%
1 085
+17%
1 443
+33%
1 805
+25%
1 783
-1%
1 337
-25%
989
-26%
980
-1%
562
-43%
696
+24%
187
-73%
171
-9%
419
+145%
429
+2%
771
+80%
1 632
+112%
1 748
+7%
1 776
+2%
2 018
+14%
1 374
-32%
1 150
-16%
1 242
+8%
1 001
-19%
967
-3%
954
-1%
14
-99%
488
+3 386%
177
-64%
(58)
N/A
1 044
N/A
(1 064)
N/A
(809)
+24%
(839)
-4%
(808)
+4%
(169)
+79%
(168)
+1%
(4)
+98%
(207)
-5 075%
104
N/A
116
+12%
35
-70%
(50)
N/A
894
N/A
595
-33%
711
+19%
709
0%
Net Income
Tax Provision
(310)
(206)
(118)
(28)
(461)
(451)
(524)
(648)
(211)
(232)
(182)
(272)
(365)
(425)
(489)
(539)
(473)
(523)
(531)
(394)
(359)
(350)
(537)
(647)
(676)
(743)
(786)
(805)
(771)
(706)
(493)
(531)
(557)
(611)
(767)
(666)
(593)
(608)
(521)
(487)
(656)
(510)
(410)
(514)
(685)
(500)
(502)
(456)
(343)
(314)
(395)
(361)
(371)
(465)
(431)
(382)
(412)
(468)
(339)
(371)
(32)
(3)
(95)
(113)
(951)
(1 115)
(1 161)
(1 214)
(670)
(554)
(479)
(463)
(352)
(326)
(382)
(105)
(216)
(135)
37
(236)
133
81
41
22
(265)
(277)
(294)
(258)
(261)
(173)
(140)
(134)
(59)
(92)
(294)
35
Income from Continuing Operations
504
507
198
(4)
(2 139)
(2 079)
(1 783)
(1 498)
433
360
418
422
367
617
506
715
684
896
1 152
703
555
495
667
1 059
781
1 071
1 696
1 755
1 896
2 028
1 322
1 405
1 711
1 609
1 451
1 318
1 297
1 398
1 543
1 478
1 604
1 139
831
(822)
(455)
(729)
(530)
1 249
705
604
534
724
1 072
1 340
1 352
955
577
512
223
325
155
168
324
316
(180)
517
587
562
1 348
820
671
779
649
641
572
(91)
272
42
(21)
808
(931)
(728)
(798)
(786)
(434)
(445)
(298)
(465)
(157)
(57)
(105)
(184)
835
503
417
744
Income to Minority Interest
(98)
(63)
(16)
(27)
75
34
(7)
(23)
(139)
(161)
(215)
(215)
(195)
(253)
(198)
(259)
(319)
(292)
(442)
(534)
(460)
(530)
(609)
(583)
(403)
(465)
(474)
(503)
(759)
(870)
(830)
(881)
(1 080)
(1 035)
(1 095)
(1 100)
(985)
(1 028)
(996)
(1 019)
(1 096)
(689)
(514)
(398)
(540)
(484)
(580)
(589)
(446)
(481)
(454)
(310)
(386)
(363)
(419)
(422)
(364)
(292)
(197)
(231)
(211)
(384)
(373)
(404)
(359)
(331)
(370)
(372)
(364)
(350)
(272)
(270)
(175)
(181)
(217)
19
(106)
(140)
51
(239)
542
605
457
574
(41)
(23)
0
(35)
431
623
867
1 219
877
842
673
503
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
73
0
0
0
76
0
0
0
33
7
57
75
93
98
182
190
184
181
43
22
(2)
14
29
49
35
26
17
7
25
46
64
43
19
8
(11)
76
105
97
104
34
36
37
31
44
71
75
87
69
39
22
13
11
(172)
(168)
(165)
(281)
(123)
(151)
(169)
(32)
(24)
(27)
(12)
(63)
(71)
(42)
(72)
(60)
(32)
(43)
(15)
(10)
(26)
(45)
(70)
(60)
Net Income (Common)
273
N/A
(151)
N/A
(381)
-152%
(699)
-83%
(4 001)
-472%
(3 595)
+10%
(3 609)
0%
(3 218)
+11%
(452)
+86%
(535)
-18%
(292)
+45%
(295)
-1%
304
N/A
426
+40%
397
-7%
568
+43%
549
-3%
805
+47%
895
+11%
366
-59%
247
-33%
(556)
N/A
(477)
+14%
(89)
+81%
(95)
-7%
599
N/A
1 248
+108%
1 290
+3%
1 234
-4%
1 219
-1%
619
-49%
659
+6%
658
0%
627
-5%
468
-25%
397
-15%
9
-98%
46
+411%
76
+65%
(169)
N/A
58
N/A
112
+93%
78
-30%
(1 359)
N/A
(912)
+33%
(1 171)
-28%
(1 144)
+2%
495
N/A
114
-77%
(26)
N/A
(60)
-131%
357
N/A
769
+115%
969
+26%
905
-7%
597
-34%
306
-49%
290
-5%
(261)
N/A
(266)
-2%
(1 130)
-325%
(1 280)
-13%
(745)
+42%
(768)
-3%
(1 161)
-51%
(433)
+63%
(196)
+55%
(247)
-26%
1 203
N/A
673
-44%
400
-41%
509
+27%
303
-40%
293
-3%
193
-34%
(350)
N/A
46
N/A
(246)
N/A
(135)
+45%
541
N/A
(409)
N/A
(146)
+64%
(353)
-142%
(275)
+22%
(546)
-99%
(510)
+7%
(370)
+27%
(560)
-51%
249
N/A
530
+113%
754
+42%
1 025
+36%
1 679
+64%
1 293
-23%
1 003
-22%
1 135
+13%
EPS (Diluted)
0.5
N/A
-0.28
N/A
-0.71
-154%
-1.28
-80%
-7.42
-480%
-6.34
+15%
-6.19
+2%
-5.15
+17%
-0.75
+85%
-0.84
-12%
-0.44
+48%
-0.45
-2%
0.46
N/A
0.63
+37%
0.59
-6%
0.85
+44%
0.82
-4%
1.17
+43%
1.33
+14%
0.51
-62%
0.36
-29%
-0.83
N/A
-0.68
+18%
-0.13
+81%
-0.14
-8%
0.89
N/A
1.78
+100%
1.66
-7%
1.79
+8%
1.83
+2%
0.9
-51%
0.98
+9%
0.98
N/A
0.89
-9%
0.58
-35%
0.49
-16%
0.01
-98%
0.05
+400%
0.09
+80%
-0.21
N/A
0.07
N/A
0.14
+100%
0.1
-29%
-1.81
N/A
-1.2
+34%
-1.58
-32%
-1.52
+4%
0.66
N/A
0.15
-77%
-0.03
N/A
-0.08
-167%
0.48
N/A
1.06
+121%
1.38
+30%
1.3
-6%
0.87
-33%
0.46
-47%
0.43
-7%
-0.39
N/A
-0.4
-3%
-1.71
-328%
-1.94
-13%
-1.12
+42%
-1.15
-3%
-1.75
-52%
-0.65
+63%
-0.29
+55%
-0.37
-28%
1.8
N/A
1
-44%
0.61
-39%
0.77
+26%
0.45
-42%
0.43
-4%
0.28
-35%
-0.53
N/A
0.06
N/A
-0.38
N/A
-0.21
+45%
0.77
N/A
-0.62
N/A
-0.2
+68%
-0.52
-160%
-0.38
+27%
-0.82
-116%
-0.71
+13%
-0.55
+23%
-0.78
-42%
0.34
N/A
0.74
+118%
1.05
+42%
1.43
+36%
2.36
+65%
1.82
-23%
1.42
-22%
1.58
+11%