
AES Corp
NYSE:AES

Intrinsic Value
The intrinsic value of one
AES
stock under the Base Case scenario is
34.56
USD.
Compared to the current market price of 10.13 USD,
AES Corp
is
Undervalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
AES Corp
Fundamental Analysis


Revenue & Expenses Breakdown
AES Corp
Balance Sheet Decomposition
AES Corp
Current Assets | 6.8B |
Cash & Short-Term Investments | 1.6B |
Receivables | 1.6B |
Other Current Assets | 3.6B |
Non-Current Assets | 40.6B |
Long-Term Investments | 1.1B |
PP&E | 33.2B |
Intangibles | 2.3B |
Other Non-Current Assets | 4B |
Free Cash Flow Analysis
AES Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
AES Corp
Revenue
|
12.3B
USD
|
Cost of Revenue
|
-10B
USD
|
Gross Profit
|
2.3B
USD
|
Operating Expenses
|
-219m
USD
|
Operating Income
|
2.1B
USD
|
Other Expenses
|
-416m
USD
|
Net Income
|
1.7B
USD
|
AES Profitability Score
Profitability Due Diligence
AES Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
AES Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
AES Solvency Score
Solvency Due Diligence
AES Corp's solvency score is 17/100. The higher the solvency score, the more solvent the company is.

Score
AES Corp's solvency score is 17/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AES Price Targets Summary
AES Corp
According to Wall Street analysts, the average 1-year price target for
AES
is 15.04 USD
with a low forecast of 7.07 USD and a high forecast of 24.15 USD.
Dividends
Current shareholder yield for AES is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AES
stock under the Base Case scenario is
34.56
USD.
Compared to the current market price of 10.13 USD,
AES Corp
is
Undervalued by 71%.