Loading...

AES Corp (NYSE:AES)

22.96 USD -1.33 USD ( -5.48% )
Watchlist Manager
AES Corp Logo
AES Corp
NYSE:AES
Watchlist

Relative Value

The Relative Value of one AES stock under the Base Case scenario is 42.47 USD. Compared to the current market price of 22.96 USD, AES Corp is Undervalued by 46%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

AES Relative Value
Base Case
42.47 USD
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

Multiples Across Competitors

AES Competitors Multiples
AES Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AES Corp
NYSE:AES
15.3B USD 1.3 N/A 9.1 12.8
RU
Vtoraya Generiruyushchaya Kompaniya Optovogo Rynka Elektroenergii PAO
OTC:OGKJL
512B USD 208.2 6 656.5 770.9 1 145.4
IN
NTPC Ltd
NSE:NTPC
1.6T INR 1.1 9.7 7.9 11.8
CN
CGN Power Co Ltd
SZSE:003816
136B CNY 1.7 13.4 12.6 12.6
IN
Adani Power Ltd
NSE:ADANIPOWER
1.5T INR 4.3 15.8 13.3 17.1
CN
China National Nuclear Power Co Ltd
SSE:601985
114B CNY 1.7 12.7 11.9 11.9

See Also

Similar Stocks