AES Corp
NYSE:AES

Watchlist Manager
AES Corp Logo
AES Corp
NYSE:AES
Watchlist
Price: 13.8 USD -1.15% Market Closed
Market Cap: 9.8B USD
Section:
 

Relative Value

The Relative Value of one AES stock under the Base Case scenario is hidden USD. Compared to the current market price of 13.8 USD, AES Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
76
vs Industry
69
Median 3Y
0.9
Median 5Y
1.1
Industry
1.7
Forward
0.8
More Details
8.7
P/E
P/E
Price to Earnings
8.7
vs History
34
vs Industry
66
Median 3Y
6.8
Median 5Y
-17.1
Industry
15.2
Forward
6.3
More Details
2.3
P/OCF
P/OCF
Price to OCF
2.3
vs History
95
vs Industry
67
Median 3Y
4.2
Median 5Y
5
Industry
7.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
23
Median 3Y
-5.7
Median 5Y
-5.7
Industry
14.7
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
85
vs Industry
19
Median 3Y
4
Median 5Y
4.4
Industry
1.4
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
38
vs Industry
46
Median 3Y
2.7
Median 5Y
2.8
Industry
2.9
Forward
2.8
More Details
16.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.5
vs History
6
vs Industry
21
Median 3Y
13.9
Median 5Y
13.3
Industry
7.9
More Details
10.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.8
vs History
9
vs Industry
44
Median 3Y
10.2
Median 5Y
9.5
Industry
10.6
Forward
11.1
More Details
19.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
19.3
vs History
1
vs Industry
38
Median 3Y
15.4
Median 5Y
14.1
Industry
15.2
Forward
17
More Details
8.2
EV/OCF
EV/OCF
Enterprise Value to OCF
8.2
vs History
96
vs Industry
39
Median 3Y
11.3
Median 5Y
12.4
Industry
11.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
13
Median 3Y
-9
Median 5Y
-9.5
Industry
16.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
85
vs Industry
59
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

AES Competitors Multiples
AES Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
AES Corp
NYSE:AES
9.8B USD 0.8 8.7 10.8 19.3
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
55.9B USD 3.3 58.3 14.4 34.8
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13.1 9 13.7
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 4.9 22.6 14.4 18.4
CN
CGN Power Co Ltd
SZSE:003816
192.4B CNY 2.3 20.5 16.5 16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
178.3B CNY 2.2 20.7 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
608.8B THB 5 28.5 34.2 42
US
Talen Energy Corp
NASDAQ:TLN
16.1B USD 7 71.1 29.8 75.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
110.5B CNY 2 16.9 14.5 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
AES Corp
NYSE:AES
Average EV/EBITDA: 23.8
10.8
5%
2.2
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.4
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.4
14%
1
CN
CGN Power Co Ltd
SZSE:003816
16.5
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
34.2
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
29.8
55%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
26%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
AES Corp
NYSE:AES
Average EV/EBIT: 35
19.3
7%
2.8
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
34.8
10%
3.5
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
13.7
11%
1.2
IN
Adani Power Ltd
NSE:ADANIPOWER
18.4
13%
1.4
CN
CGN Power Co Ltd
SZSE:003816
16.5
1%
16.5
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
42
16%
2.6
US
Talen Energy Corp
NASDAQ:TLN
75.7
107%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
3%
4.8

See Also

Summary
AES intrinsic value, competitors valuation, and company profile.
DCF Valuation
AES stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AES stock valuation using valuation multiples.
Wall Street Estimates
AES price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AES stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.