Income Statement

Currency: USD

	Mar-2022	Dec-2021	Sep-2021	Jun-2021	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020	Dec-2019	Sep-2019	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017	Dec-2016	Sep-2016	Jun-2016	Mar-2016	Dec-2015	Sep-2015	Jun-2015	Mar-2015	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013	Sep-2013	Jun-2013	Mar-2013	Dec-2012	Sep-2012	Jun-2012
Revenue
Gross Premiums Earned	0	0	0	0	18 694	18 778	18 794	18 886	18 878	18 865	18 767	18 665	18 690	18 743	18 701	18 776	18 739	18 626	19 194	19 471	19 599	19 619	19 016	18 409	18 069	17 900	17 977	18 493	19 008	19 409	19 742	19 945	20 071	20 509	21 355	22 220	22 571	22 714	22 272	21 826
Revenue	21 509 -3%	22 106 -2%	22 583 -2%	23 011 +1%	22 854 +3%	22 147 +1%	21 847 +1%	21 736 0%	21 842 -2%	22 339 +2%	21 916 0%	21 944 0%	22 025 +1%	21 837 -1%	22 081 +0%	22 013 +1%	21 856 +1%	21 704 -2%	22 239 -1%	22 463 0%	22 496 -1%	22 642 +3%	22 002 +3%	21 441 +1%	21 258 +1%	21 025 -1%	21 210 -3%	21 769 -3%	22 348 -2%	22 759 -2%	23 180 -1%	23 340 -1%	23 518 -3%	24 138 -3%	24 912 -4%	25 960 -1%	26 161 -1%	26 341 +2%	25 834 +3%	25 043 N/A

Operating Income
Operating Expenses	(16 339)	(16 547)	(17 035)	(17 417)	(17 562)	(17 745)	(17 609)	(17 621)	(17 694)	(17 634)	(17 491)	(17 426)	(17 485)	(17 554)	(17 574)	(17 568)	(17 486)	(17 409)	(17 773)	(18 089)	(18 304)	(18 224)	(17 638)	(17 059)	(16 861)	(16 722)	(16 938)	(17 414)	(17 594)	(17 920)	(18 251)	(18 412)	(18 510)	(18 830)	(19 560)	(20 113)	(20 595)	(20 800)	(20 536)	(20 080)
Benefits Claims Loss Adjustment	0	0	0	0	(16 370)	(16 531)	(16 370)	(16 339)	(16 390)	(16 353)	(16 212)	(16 149)	(16 214)	(16 309)	(16 358)	(16 396)	(16 334)	(16 216)	(16 384)	(16 639)	(16 812)	(16 739)	(16 321)	(15 772)	(15 372)	(15 263)	(15 464)	(15 939)	(16 326)	(16 634)	(16 958)	(17 117)	(17 236)	(17 563)	(18 299)	(18 827)	(19 291)	(19 489)	(19 553)	(19 118)
Policy Acquisition Expense	0	0	0	0	(1 192)	(1 214)	(1 229)	(1 254)	(1 274)	(1 281)	(1 279)	(1 277)	(1 271)	(1 245)	(1 216)	(1 172)	(1 152)	(1 132)	(1 131)	(1 142)	(1 143)	(1 141)	(1 134)	(1 110)	(1 081)	(1 066)	(1 057)	(1 070)	(1 091)	(1 108)	(1 125)	(1 110)	(1 085)	(1 074)	(1 070)	(1 095)	(1 113)	(1 117)	(837)	(820)
Other Operating Expenses	(16 339)	(16 547)	(17 035)	(17 417)	0	0	(10)	(28)	(30)	0	0	0	0	0	0	0	0	(61)	(258)	(308)	(349)	(344)	(183)	(177)	(408)	(393)	(417)	(405)	(177)	(178)	(168)	(185)	(189)	(193)	(191)	(191)	(191)	(194)	(146)	(142)
Operating Income	5 170 -7%	5 559 +0%	5 548 -1%	5 594 +6%	5 292 +20%	4 402 +4%	4 238 +3%	4 115 -1%	4 148 -12%	4 705 +6%	4 425 -2%	4 518 0%	4 540 +6%	4 283 -5%	4 507 +1%	4 445 +2%	4 370 +2%	4 295 -4%	4 466 +2%	4 374 +4%	4 192 -5%	4 418 +1%	4 364 0%	4 382 0%	4 397 +2%	4 303 +1%	4 272 -2%	4 355 -8%	4 754 -2%	4 839 -2%	4 929 +0%	4 928 -2%	5 008 -6%	5 308 -1%	5 352 -8%	5 847 +5%	5 566 +0%	5 541 +5%	5 298 +7%	4 963 N/A

Pre-Tax Income
Interest Income Expense	0	(238)	(242)	(248)	(249)	(242)	(238)	(232)	(226)	(229)	(230)	(226)	(223)	(221)	(222)	(228)	(235)	(241)	(254)	(260)	(265)	(268)	(261)	(263)	(271)	(289)	(303)	(313)	(320)	(317)	(320)	(314)	(302)	(293)	(286)	(282)	(275)	(261)	(186)	(171)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	(32)	(86)	(73)	(76)	(81)	(27)	(30)	(34)	(37)	(41)	(55)	(79)	(83)	(79)	(194)	(161)	(153)	(143)	(6)	(34)	(31)	(165)	(175)	(147)	(199)	(399)	(486)	(829)	(977)	(866)	(935)
Total Other Income	(176)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	4 994 -6%	5 321 +0%	5 306 -1%	5 346 +6%	5 043 +21%	4 160 +4%	4 000 +3%	3 883 -1%	3 922 -12%	4 444 +8%	4 109 -3%	4 219 -1%	4 241 +7%	3 981 -7%	4 258 +2%	4 187 +2%	4 101 +2%	4 017 -4%	4 171 +3%	4 059 +5%	3 848 -5%	4 067 +1%	4 024 +3%	3 925 -1%	3 965 +3%	3 861 +1%	3 826 -5%	4 036 -8%	4 400 -2%	4 491 +1%	4 444 +0%	4 439 -3%	4 559 -5%	4 816 +3%	4 667 -8%	5 079 +14%	4 462 +4%	4 303 +1%	4 246 +10%	3 857 N/A

Net Income
Tax Provision	(930)	(996)	(1 068)	460	463	619	608	(954)	(981)	(1 141)	(1 055)	(1 086)	(1 093)	(1 044)	(1 203)	(1 272)	(1 305)	(1 346)	(1 399)	(1 374)	(1 328)	(1 408)	(1 386)	(1 349)	(1 364)	(1 328)	(1 320)	(1 391)	(1 518)	(1 540)	(1 521)	(1 520)	(1 561)	(1 658)	(1 604)	(1 700)	(1 489)	(1 437)	(1 422)	(1 315)
Income from Continuing Operations	4 064	4 325	4 238	5 806	5 506	4 779	4 608	2 929	2 941	3 303	3 054	3 133	3 148	2 937	3 055	2 915	2 796	2 671	2 772	2 685	2 520	2 659	2 638	2 576	2 601	2 533	2 506	2 645	2 882	2 951	2 923	2 919	2 998	3 158	3 063	3 379	2 973	2 866	2 824	2 542
Net Income (Common)	4 064 -6%	4 325 +2%	4 238 -27%	5 806 +5%	5 506 +15%	4 779 +4%	4 608 +57%	2 929 0%	2 941 -11%	3 303 +8%	3 047 -2%	3 115 0%	3 130 +7%	2 919 -41%	4 977 +3%	4 848 +3%	4 729 +3%	4 604 +66%	2 772 +3%	2 685 +7%	2 520 -5%	2 659 +1%	2 638 +2%	2 576 -1%	2 601 +3%	2 533 +1%	2 506 -5%	2 645 -8%	2 882 -2%	2 951 +1%	2 923 +0%	2 919 -3%	2 998 -5%	3 158 +3%	3 063 -9%	3 379 +14%	2 973 +4%	2 866 +1%	2 824 +11%	2 542 N/A

Balance Sheet

147B

Assets

1 Year	-7%
3 Years	0%
5 Years	2%

118B

Liabilities

1 Year	-7%
3 Years	-1%
5 Years	1%

29.5B

Equity

1 Year	-8%
3 Years	4%
5 Years	8%

Currency: USD

	Mar-2022	Dec-2021	Sep-2021	Jun-2021	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020	Dec-2019	Sep-2019	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017	Dec-2016	Sep-2016	Jun-2016	Mar-2016	Dec-2015	Sep-2015	Jun-2015	Mar-2015	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013	Sep-2013	Jun-2013	Mar-2013	Dec-2012	Sep-2012	Jun-2012
Assets
Cash & Cash Equivalents	0	5 051	6 208	5 469	4 990	5 141	5 563	5 528	4 148	4 896	4 216	3 019	3 892	4 337	3 429	3 847	4 080	3 491	4 927	4 264	4 205	4 859	5 270	3 700	3 449	4 350	3 520	3 103	4 363	4 658	2 666	2 252	1 994	2 543	2 749	2 388	2 596	2 041	2 985	2 130
Cash Equivalents	0	5 051	6 208	5 469	4 990	5 141	5 563	5 528	4 148	4 896	4 216	3 019	3 892	4 337	3 429	3 847	4 080	3 491	4 927	4 264	4 205	4 859	5 270	3 700	3 449	4 350	3 520	3 103	4 363	4 658	2 666	2 252	1 994	2 543	2 749	2 388	2 596	2 041	2 985	2 130
Insurance Receivable	0	0	0	0	777	796	824	894	813	828	908	883	858	851	784	892	906	827	937	871	618	669	689	758	723	705	762	839	700	842	870	884	732	1 165	950	889	1 710	976	1 005	747
Deferred Policy Acquisition Cost	0	0	0	0	9 835	10 441	10 319	10 222	10 164	10 128	10 148	10 128	9 892	9 875	9 622	9 740	9 933	9 505	9 413	9 340	9 255	8 993	9 759	9 552	8 929	8 511	8 451	8 278	8 319	8 273	8 713	9 117	8 965	8 798	9 173	9 028	9 210	9 658	10 283	9 961
PP&E Net	0	538	542	563	578	601	584	584	586	581	562	562	559	443	435	448	448	434	439	442	444	433	476	467	443	427	430	422	428	429	449	482	481	481	510	510	527	564	625	603
Long-Term Investments	132 599	137 927	139 796	141 240	138 299	144 612	140 566	136 705	132 819	133 195	135 294	133 578	127 546	121 906	120 785	124 074	128 591	120 168	117 562	117 632	116 298	111 502	123 665	122 283	110 871	101 547	101 380	100 177	104 348	102 683	112 025	112 482	108 499	105 916	103 963	101 548	104 804	116 178	121 230	107 125
Other Assets	0	0	0	0	3 678	3 495	3 099	3 154	3 086	3 140	3 009	3 230	2 932	2 994	2 886	2 985	3 398	2 792	2 805	2 845	2 830	3 363	4 242	4 527	3 351	2 716	2 912	2 762	3 243	2 882	2 530	2 654	2 621	2 404	2 573	1 950	1 691	1 677	1 712	1 643
Total Assets	147 046 -7%	157 542 -2%	160 597 -1%	161 492 +2%	158 157 -4%	165 086 +3%	160 955 +2%	157 087 +4%	151 616 -1%	152 768 -1%	154 137 +2%	151 400 +4%	145 679 +4%	140 406 +2%	137 941 -3%	141 986 -4%	147 356 +7%	137 217 +1%	136 083 +1%	135 394 +1%	133 650 +3%	129 819 -10%	144 101 +2%	141 287 +11%	127 766 +8%	118 256 +1%	117 455 +2%	115 581 -5%	121 401 +1%	119 767 -6%	127 253 0%	127 871 +4%	123 292 +2%	121 307 +1%	119 918 +3%	116 313 -4%	120 538 -8%	131 094 -5%	137 840 +13%	122 209 N/A

Liabilities
Insurance Policy Liabilities	0	0	0	0	107 905	114 391	111 587	109 103	107 552	106 554	107 530	106 989	103 680	103 188	100 584	102 310	105 399	99 147	98 713	98 458	97 624	93 726	105 556	103 066	94 128	87 631	87 185	84 581	85 564	83 933	90 200	95 424	92 890	89 402	93 937	90 626	92 951	97 720	105 328	99 413
Accrued Liabilities	0	105	116	129	137	143	139	142	149	149	125	121	122	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	0	6 501	7 426	7 584	6 246	5 625	5 773	7 503	7 579	7 246	7 926	6 800	7 151	5 072	5 857	7 781	9 775	5 351	6 717	6 720	7 108	5 913	7 300	7 540	5 936	5 281	5 381	5 720	7 937	7 486	11 494	7 889	7 571	9 538	3 883	4 869	4 006	10 135	9 854	2 827
Long-Term Debt	7 768	7 851	7 950	7 992	7 951	7 756	7 686	7 629	6 609	6 420	6 108	6 110	5 778	5 778	5 279	5 315	5 372	5 289	5 248	5 252	5 250	5 360	5 765	5 009	4 984	4 971	5 009	5 425	6 282	5 282	4 558	4 925	4 913	4 897	4 953	4 946	4 283	4 352	4 401	3 672
Other Liabilities	10 108	4 760	4 110	3 766	3 815	3 612	3 291	3 290	3 325	3 440	3 010	3 139	2 899	2 906	2 987	2 780	2 523	2 832	3 428	3 461	3 328	4 338	2 695	3 122	2 697	2 665	2 625	2 837	2 981	4 719	3 148	2 075	2 242	2 850	2 487	2 176	3 763	2 909	2 272	2 118
Total Liabilities	117 519 -5%	124 289 -2%	127 045 -1%	127 757 +1%	126 054 -4%	131 527 +2%	128 476 +1%	127 667 +2%	125 214 +1%	123 809 -1%	124 699 +1%	123 159 +3%	119 630 +2%	116 944 +2%	114 707 -3%	118 186 -4%	123 069 +9%	112 619 -1%	114 106 +0%	113 891 +1%	113 310 +4%	109 337 -10%	121 316 +2%	118 737 +10%	107 745 +7%	100 548 +0%	100 200 +2%	98 563 -4%	102 764 +1%	101 420 -7%	109 400 -1%	110 313 +3%	107 616 +1%	106 687 +1%	105 260 +3%	102 617 -2%	105 003 -9%	115 116 -6%	121 855 +13%	108 030 N/A

Equity
Common Stock	0	135	135	135	135	135	135	135	135	135	135	135	135	135	135	135	135	67	67	67	67	67	67	67	67	67	67	67	67	67	67	67	67	67	67	67	67	67	66	66
Retained Earnings	0	41 381	40 830	40 162	39 277	37 984	37 460	35 204	34 599	34 291	33 710	33 130	32 513	31 788	31 461	30 809	30 183	29 895	27 489	26 942	26 400	25 981	25 404	24 944	24 565	24 007	23 451	23 052	22 648	22 156	21 628	21 089	20 447	19 885	19 380	18 841	18 114	17 387	16 969	16 108
Additional Paid In Capital	0	2 529	2 491	2 465	2 438	2 410	2 383	2 358	2 334	2 313	2 277	2 247	2 208	2 177	2 151	2 117	2 089	2 120	2 077	2 048	2 008	1 976	1 936	1 905	1 866	1 828	1 807	1 772	1 745	1 711	1 726	1 698	1 667	1 644	1 605	1 562	1 532	1 505	1 473	1 453
Unrealized Security Profit/Loss	0	0	0	0	8 794	10 361	9 520	8 532	6 043	8 548	8 970	8 055	6 561	4 234	4 240	4 836	5 206	5 964	5 437	5 173	4 474	4 805	6 120	6 441	4 684	2 986	3 214	3 384	5 026	4 672	3 402	2 915	1 944	1 035	143	198	1 981	2 570	2 260	1 470
Treasury Stock	0	0	0	0	16 554	15 904	15 416	15 027	14 854	14 395	13 935	13 635	13 288	12 789	12 422	12 113	11 805	11 512	11 187	10 955	10 767	10 172	9 986	9 798	9 413	8 819	8 598	8 380	8 155	7 566	7 068	6 902	6 812	6 413	5 933	5 934	5 829	5 696	5 610	5 619
Other Equity	29 527	2 209	2 069	1 973	1 987	1 427	1 603	1 782	1 855	1 933	1 719	1 691	2 080	2 083	2 331	1 984	1 521	1 936	1 906	1 772	1 842	2 175	756	1 009	1 748	2 361	2 686	2 877	2 694	2 693	1 902	1 309	1 637	1 598	604	642	330	145	827	701
Total Equity	29 527 -11%	33 253 -1%	33 552 -1%	33 735 +5%	32 103 -4%	33 559 +3%	32 479 +10%	29 420 +11%	26 402 -9%	28 959 -2%	29 438 +4%	28 241 +8%	26 049 +11%	23 462 +1%	23 234 -2%	23 800 -2%	24 287 -1%	24 598 +12%	21 977 +2%	21 503 +6%	20 340 -1%	20 482 -10%	22 785 +1%	22 550 +13%	20 021 +13%	17 708 +3%	17 255 +1%	17 018 -9%	18 637 +2%	18 347 +3%	17 853 +2%	17 558 +12%	15 676 +7%	14 620 0%	14 658 +7%	13 696 -12%	15 535 -3%	15 978 0%	15 985 +13%	14 179 N/A

Total Liabilities & Equity	147 046 -7%	157 542 -2%	160 597 -1%	161 492 +2%	158 157 -4%	165 086 +3%	160 955 +2%	157 087 +4%	151 616 -1%	152 768 -1%	154 137 +2%	151 400 +4%	145 679 +4%	140 406 +2%	137 941 -3%	141 986 -4%	147 356 +7%	137 217 +1%	136 083 +1%	135 394 +1%	133 650 +3%	129 819 -10%	144 101 +2%	141 287 +11%	127 766 +8%	118 256 +1%	117 455 +2%	115 581 -5%	121 401 +1%	119 767 -6%	127 253 0%	127 871 +4%	123 292 +2%	121 307 +1%	119 918 +3%	116 313 -4%	120 538 -8%	131 094 -5%	137 840 +13%	122 209 N/A

Shares Outstanding
Common Shares Outstanding	645M	652M	663M	672M	681M	692M	704M	714M	718M	727M	735M	740M	746M	755M	763M	769M	776M	781M	788M	792M	796M	812M	816M	820M	830M	849M	855M	861M	868M	885M	906M	906M	908M	919M	931M	930M	932M	936M	937M	936M

Cash Flow Statement

5.1B

Operating Cash Flow

1 Year	-15%
3 Years	-6%
5 Years	-3%

-2.4B

Investing Cash Flow

1 Year	49%
3 Years	13%
5 Years	9%

-2.7B

Financing Cash Flow

1 Year	-146%
3 Years	-19%
5 Years	-11%

Currency: USD

	Dec-2021	Sep-2021	Jun-2021	Mar-2021	Dec-2020	Sep-2020	Jun-2020	Mar-2020	Dec-2019	Sep-2019	Jun-2019	Mar-2019	Dec-2018	Sep-2018	Jun-2018	Mar-2018	Dec-2017	Sep-2017	Jun-2017	Mar-2017	Dec-2016	Sep-2016	Jun-2016	Mar-2016	Dec-2015	Sep-2015	Jun-2015	Mar-2015	Dec-2014	Sep-2014	Jun-2014	Mar-2014	Dec-2013	Sep-2013	Jun-2013	Mar-2013	Dec-2012	Sep-2012	Jun-2012	Mar-2012
Operating Cash Flow
Net Income	4 325	4 238	5 806	5 505	4 778	4 607	2 929	2 942	3 304	3 048	3 115	3 131	2 920	4 978	4 849	4 729	4 604	2 772	2 685	2 520	2 659	2 638	2 576	2 601	2 533	2 506	2 645	2 882	2 951	2 923	2 919	2 998	3 158	3 064	3 379	2 973	2 866	2 823	2 542	2 333
Depreciation & Amortization	1 170	1 169	1 184	1 192	1 214	1 229	1 255	1 275	1 282	1 280	1 277	1 271	1 245	2 064	1 749	1 446	1 132	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Cash Items	(468)	(479)	(759)	(500)	270	513	773	669	135	501	294	225	430	61	86	145	151	29	205	336	123	146	114	(200)	(140)	(169)	(299)	(274)	(215)	(92)	(98)	(197)	(399)	(207)	(471)	148	349	399	768	1 018
Cash Taxes Paid	880	652	744	778	800	1 060	1 046	1 388	1 384	1 121	1 128	600	998	914	1 231	1 118	780	625	875	805	1 526	1 594	1 413	1 258	996	1 000	1 070	1 234	1 416	1 493	1 232	1 158	754	699	828	727	788	900	723	950
Cash Interest Paid	213	225	222	206	210	189	194	193	190	189	184	181	181	176	183	185	196	200	213	204	211	203	210	243	236	258	247	237	241	242	228	218	210	198	168	178	178	195	205	195
Change in Working Capital	24	610	(546)	(287)	(304)	(556)	742	439	734	789	878	1 693	1 419	(912)	(914)	(711)	241	3 662	3 408	3 557	3 205	3 342	3 837	4 246	4 383	4 406	4 175	3 787	3 814	5 134	5 160	5 529	7 788	7 803	10 497	12 107	11 737	11 585	10 399	8 880
Cash from Operating Activities	5 051 -9%	5 538 -3%	5 685 -4%	5 910 -1%	5 958 +3%	5 793 +2%	5 699 +7%	5 325 -2%	5 455 -3%	5 618 +1%	5 564 -12%	6 320 +5%	6 014 -3%	6 191 +7%	5 770 +3%	5 609 -8%	6 128 -5%	6 463 +3%	6 298 -2%	6 413 +7%	5 987 -2%	6 126 -6%	6 527 -2%	6 647 -2%	6 776 +0%	6 743 +3%	6 521 +2%	6 395 -2%	6 550 -18%	7 965 0%	7 981 -4%	8 330 -21%	10 547 -1%	10 660 -20%	13 405 -12%	15 228 +2%	14 952 +1%	14 807 +8%	13 709 +12%	12 231 N/A

Investing Cash Flow
Other Items	(2 378)	(2 279)	(3 338)	(3 872)	(4 619)	(3 736)	(2 564)	(3 596)	(3 171)	(3 356)	(4 866)	(4 674)	(3 582)	(5 716)	(4 357)	(4 103)	(5 431)	(4 104)	(3 943)	(3 895)	(3 855)	(3 452)	(3 760)	(4 306)	(4 897)	(4 180)	(4 213)	(4 196)	(4 241)	(7 714)	(8 875)	(10 129)	(11 091)	(11 974)	(14 704)	(15 601)	(16 952)	(15 549)	(13 853)	(13 252)
Cash from Investing Activities	(2 378) -4%	(2 279) +32%	(3 338) +14%	(3 872) +16%	(4 619) -24%	(3 736) -46%	(2 564) +29%	(3 596) -13%	(3 171) +6%	(3 356) +31%	(4 866) -4%	(4 674) -30%	(3 582) +37%	(5 716) -31%	(4 357) -6%	(4 103) +24%	(5 431) -32%	(4 104) -4%	(3 943) -1%	(3 895) -1%	(3 855) -12%	(3 452) +8%	(3 760) +13%	(4 306) +12%	(4 897) -17%	(4 180) +1%	(4 213) 0%	(4 196) +1%	(4 241) +45%	(7 714) +13%	(8 875) +12%	(10 129) +9%	(11 091) +7%	(11 974) +19%	(14 704) +6%	(15 601) +8%	(16 952) -9%	(15 549) -12%	(13 853) -5%	(13 252) N/A

Financing Cash Flow
Net Issuance of Common Stock	(2 275)	(2 156)	(2 024)	(1 704)	(1 503)	(1 469)	(1 373)	(1 540)	(1 578)	(1 475)	(1 475)	(1 439)	(1 243)	(1 175)	(1 111)	(1 001)	(1 318)	(1 221)	(1 177)	(1 370)	(1 376)	(1 411)	(1 446)	(1 287)	(1 279)	(1 557)	(1 504)	(1 369)	(1 177)	(1 150)	(978)	(993)	(725)	(340)	(335)	(218)	(86)	(26)	(85)	(119)
Net Issuance of Debt	453	453	453	1 400	1 195	1 542	1 542	810	615	738	738	468	470	15	11	11	(121)	(516)	245	246	376	756	(423)	(1 263)	(274)	476	563	1 404	415	(335)	0	700	700	749	1 455	417	1 165	1 112	569	907
Cash Paid for Dividends	(855)	(836)	(811)	(793)	(769)	(772)	(770)	(771)	(771)	(777)	(786)	(793)	(793)	(765)	(729)	(690)	(661)	(657)	(656)	(657)	(658)	(659)	(658)	(658)	(656)	(657)	(658)	(656)	(654)	(649)	(644)	(639)	(635)	(630)	(622)	(614)	(603)	(593)	(588)	(565)
Other	(62)	(42)	(26)	(42)	(38)	(16)	18	28	21	(18)	(83)	(65)	(50)	(40)	7	18	35	(3)	19	52	39	118	146	(67)	22	87	164	828	1 269	1 815	2 433	2 192	1 796	1 518	1 248	1 303	1 469	1 367	1 068	913
Cash from Financing Activities	(2 739) -6%	(2 581) -7%	(2 408) -111%	(1 139) -2%	(1 115) -56%	(715) -23%	(583) +60%	(1 473) +14%	(1 713) -12%	(1 532) +5%	(1 606) +12%	(1 829) -13%	(1 616) +18%	(1 965) -8%	(1 822) -10%	(1 662) +20%	(2 065) +14%	(2 397) -53%	(1 569) +9%	(1 729) -7%	(1 619) -35%	(1 196) +50%	(2 381) +27%	(3 275) -50%	(2 187) -32%	(1 651) -15%	(1 435) N/A	207 N/A	(147) +54%	(319) N/A	811 -36%	1 260 +11%	1 136 -12%	1 297 -26%	1 746 +97%	888 -54%	1 945 +5%	1 860 +93%	964 -15%	1 136 N/A

Change in Cash
Effect of Foreign Exchange Rates	(24)	(33)	2	(57)	21	5	(43)	0	(12)	57	80	(5)	30	(8)	(8)	31	0	(305)	(222)	(33)	(4)	272	211	20	0	(58)	(22)	(37)	(47)	(15)	(53)	(63)	(90)	(219)	(189)	(129)	(153)	5	19	7
Net Change in Cash	(90) N/A	645 N/A	(59) N/A	842 +244%	245 -82%	1 347 -46%	2 509 +880%	256 -54%	559 -29%	787 N/A	(828) -340%	(188) N/A	846 N/A	(1 498) -259%	(417) -234%	(125) +91%	(1 368) -299%	(343) N/A	564 -25%	756 +49%	509 -71%	1 750 +193%	597 N/A	(914) -197%	(308) N/A	854 +0%	851 -64%	2 369 +12%	2 115 N/A	(83) +39%	(136) +77%	(602) N/A	502 N/A	(236) N/A	258 -33%	386 N/A	(208) N/A	1 123 +34%	839 +588%	122 N/A

Price	141.66 USD
Intrinsic Value	124.26 USD

Price	2 359.5 USD
Intrinsic Value	2 327.38 USD

Price	170.16 USD
Intrinsic Value	238.33 USD

Price	267.7 USD
Intrinsic Value	217.26 USD

Price	190.85 USD
Intrinsic Value	206.91 USD

Aflac Inc (NYSE:AFL)

Income Statement

Balance Sheet

Cash Flow Statement

See Also

Company

Help

Tools

Stocks