Aflac Inc
NYSE:AFL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Aflac Inc
NYSE:AFL
|
US |
|
A
|
Aluko Co Ltd
KRX:001780
|
KR |
|
R
|
Rubenis Tekstil Sanayi Ticaret AS
IST:RUBNS.E
|
TR |
Income Statement
Income Statement
Aflac Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
18
|
18
|
18
|
20
|
21
|
21
|
22
|
22
|
23
|
24
|
24
|
23
|
24
|
24
|
24
|
23
|
22
|
21
|
19
|
19
|
22
|
23
|
25
|
27
|
26
|
27
|
28
|
29
|
30
|
37
|
55
|
72
|
97
|
116
|
130
|
149
|
161
|
0
|
141
|
196
|
109
|
171
|
186
|
261
|
275
|
282
|
286
|
293
|
302
|
314
|
320
|
317
|
320
|
313
|
303
|
289
|
271
|
263
|
261
|
268
|
265
|
260
|
254
|
240
|
235
|
228
|
222
|
222
|
223
|
226
|
230
|
228
|
226
|
232
|
238
|
242
|
249
|
248
|
242
|
238
|
232
|
225
|
227
|
226
|
217
|
213
|
203
|
195
|
194
|
193
|
194
|
197
|
200
|
202
|
209
|
220
|
|
| Gross Premiums Earned |
8 038
|
8 188
|
8 423
|
8 657
|
9 030
|
9 339
|
9 533
|
9 961
|
10 089
|
10 413
|
10 760
|
11 336
|
11 563
|
11 863
|
12 180
|
12 030
|
12 281
|
12 387
|
12 364
|
12 366
|
12 594
|
12 631
|
12 776
|
13 032
|
13 515
|
14 022
|
14 187
|
14 729
|
15 080
|
15 411
|
16 179
|
16 850
|
16 850
|
17 176
|
17 602
|
18 185
|
18 579
|
19 195
|
20 101
|
21 037
|
21 331
|
21 826
|
22 272
|
22 714
|
22 571
|
22 220
|
21 355
|
20 509
|
20 071
|
19 945
|
19 742
|
19 409
|
19 008
|
18 493
|
17 977
|
17 900
|
18 069
|
18 409
|
19 016
|
19 619
|
19 599
|
19 471
|
19 194
|
18 626
|
18 739
|
18 776
|
18 701
|
18 746
|
18 690
|
18 665
|
18 767
|
18 864
|
18 878
|
18 886
|
18 794
|
18 779
|
18 694
|
18 469
|
18 225
|
17 820
|
17 329
|
16 661
|
15 829
|
15 483
|
14 769
|
14 573
|
14 511
|
14 300
|
14 050
|
13 779
|
13 607
|
13 540
|
13 459
|
13 612
|
13 659
|
13 660
|
|
| Revenue |
9 588
N/A
|
9 753
+2%
|
10 014
+3%
|
10 257
+2%
|
10 693
+4%
|
11 041
+3%
|
11 265
+2%
|
11 447
+2%
|
11 920
+4%
|
12 292
+3%
|
12 682
+3%
|
13 281
+5%
|
13 561
+2%
|
13 895
+2%
|
14 243
+3%
|
14 363
+1%
|
14 362
0%
|
14 492
+1%
|
14 495
+0%
|
14 616
+1%
|
14 807
+1%
|
14 874
+0%
|
15 063
+1%
|
15 393
+2%
|
15 910
+3%
|
16 482
+4%
|
16 692
+1%
|
17 307
+4%
|
17 719
+2%
|
18 081
+2%
|
18 904
+5%
|
19 615
+4%
|
19 670
+0%
|
19 952
+1%
|
20 465
+3%
|
21 191
+4%
|
21 606
+2%
|
22 382
+4%
|
23 128
+3%
|
24 072
+4%
|
24 554
+2%
|
25 043
+2%
|
25 834
+3%
|
26 341
+2%
|
26 161
-1%
|
25 960
-1%
|
24 912
-4%
|
24 138
-3%
|
23 518
-3%
|
23 340
-1%
|
23 180
-1%
|
22 759
-2%
|
22 348
-2%
|
21 769
-3%
|
21 210
-3%
|
21 025
-1%
|
21 258
+1%
|
21 441
+1%
|
22 002
+3%
|
22 642
+3%
|
22 496
-1%
|
22 463
0%
|
22 239
-1%
|
21 704
-2%
|
21 856
+1%
|
22 013
+1%
|
22 081
+0%
|
21 839
-1%
|
22 025
+1%
|
21 944
0%
|
21 916
0%
|
22 338
+2%
|
21 842
-2%
|
21 736
0%
|
21 847
+1%
|
22 147
+1%
|
22 854
+3%
|
23 011
+1%
|
22 583
-2%
|
22 126
-2%
|
21 410
-3%
|
21 178
-1%
|
20 649
-2%
|
19 527
-5%
|
18 854
-3%
|
18 694
-1%
|
18 936
+1%
|
18 701
-1%
|
19 335
+3%
|
19 301
0%
|
17 300
-10%
|
18 927
+9%
|
16 888
-11%
|
15 910
-6%
|
17 701
+11%
|
17 164
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 478)
|
(8 570)
|
(8 768)
|
(8 978)
|
(9 328)
|
(9 621)
|
(9 830)
|
(10 227)
|
(10 576)
|
(10 911)
|
(11 221)
|
(11 485)
|
(11 725)
|
(11 956)
|
(12 110)
|
(12 114)
|
(12 045)
|
(12 068)
|
(12 161)
|
(12 333)
|
(12 461)
|
(12 516)
|
(12 618)
|
(12 867)
|
(13 295)
|
(13 761)
|
(14 084)
|
(14 611)
|
(15 016)
|
(15 253)
|
(15 669)
|
(15 947)
|
(16 066)
|
(16 298)
|
(16 646)
|
(17 022)
|
(17 421)
|
(18 007)
|
(18 550)
|
(19 025)
|
(19 625)
|
(20 080)
|
(20 536)
|
(20 801)
|
(20 595)
|
(20 113)
|
(19 560)
|
(18 830)
|
(18 510)
|
(18 412)
|
(18 251)
|
(17 920)
|
(17 594)
|
(17 414)
|
(16 938)
|
(16 721)
|
(16 861)
|
(17 059)
|
(17 638)
|
(18 224)
|
(18 304)
|
(18 089)
|
(17 773)
|
(17 409)
|
(17 486)
|
(17 568)
|
(17 574)
|
(17 553)
|
(17 485)
|
(17 426)
|
(17 491)
|
(17 634)
|
(17 694)
|
(17 621)
|
(17 609)
|
(17 746)
|
(17 562)
|
(17 417)
|
(17 035)
|
(16 546)
|
(16 166)
|
(15 589)
|
(14 838)
|
(14 672)
|
(13 734)
|
(13 461)
|
(13 233)
|
(13 244)
|
(13 052)
|
(12 825)
|
(12 536)
|
(12 313)
|
(12 297)
|
(12 514)
|
(12 396)
|
(12 411)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(306)
|
0
|
0
|
0
|
(297)
|
0
|
0
|
0
|
(276)
|
0
|
0
|
0
|
(299)
|
0
|
0
|
0
|
(285)
|
0
|
0
|
0
|
(291)
|
0
|
0
|
0
|
(273)
|
0
|
0
|
0
|
(240)
|
0
|
0
|
0
|
(287)
|
0
|
0
|
0
|
(256)
|
0
|
0
|
0
|
(237)
|
0
|
0
|
0
|
(224)
|
0
|
0
|
0
|
(202)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(69)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(36)
|
|
| Benefits Claims Loss Adjustment |
(8 075)
|
(8 147)
|
(8 327)
|
(7 626)
|
(8 795)
|
(9 075)
|
(9 271)
|
(8 675)
|
(10 013)
|
(10 336)
|
(10 628)
|
(9 734)
|
(11 092)
|
(11 314)
|
(11 466)
|
(10 192)
|
(11 395)
|
(11 410)
|
(11 493)
|
(10 319)
|
(11 771)
|
(11 812)
|
(11 896)
|
(10 616)
|
(12 493)
|
(12 919)
|
(13 210)
|
(11 959)
|
(14 050)
|
(14 247)
|
(14 614)
|
(12 876)
|
(14 937)
|
(15 162)
|
(15 489)
|
(13 743)
|
(16 242)
|
(17 095)
|
(17 610)
|
(15 474)
|
(18 980)
|
(19 118)
|
(19 553)
|
(17 074)
|
(19 291)
|
(18 827)
|
(18 299)
|
(17 188)
|
(17 236)
|
(17 117)
|
(16 958)
|
(16 282)
|
(16 326)
|
(15 939)
|
(15 464)
|
(14 887)
|
(15 372)
|
(15 772)
|
(16 321)
|
(16 332)
|
(16 812)
|
(16 639)
|
(16 384)
|
(15 939)
|
(16 334)
|
(16 396)
|
(16 358)
|
(15 968)
|
(16 214)
|
(16 149)
|
(16 212)
|
(16 038)
|
(16 390)
|
(16 339)
|
(16 370)
|
(16 251)
|
(16 370)
|
(16 234)
|
(15 866)
|
(15 044)
|
(15 100)
|
(14 606)
|
(13 939)
|
(13 219)
|
(12 819)
|
(12 558)
|
(12 331)
|
(12 152)
|
(12 226)
|
(11 993)
|
(11 691)
|
(11 198)
|
(11 487)
|
(11 728)
|
(12 186)
|
(11 993)
|
|
| Policy Acquisition Expense |
(337)
|
(349)
|
(369)
|
(385)
|
(409)
|
(428)
|
(442)
|
(464)
|
(481)
|
(493)
|
(505)
|
(519)
|
(526)
|
(533)
|
(537)
|
(542)
|
(550)
|
(559)
|
(567)
|
(574)
|
(584)
|
(596)
|
(610)
|
(640)
|
(678)
|
(707)
|
(737)
|
(775)
|
(833)
|
(874)
|
(909)
|
(942)
|
(972)
|
(976)
|
(1 003)
|
(958)
|
(1 011)
|
0
|
(803)
|
(1 033)
|
(551)
|
(820)
|
(837)
|
(1 117)
|
(1 113)
|
(1 095)
|
(1 070)
|
(1 074)
|
(1 085)
|
(1 110)
|
(1 125)
|
(1 108)
|
(1 091)
|
(1 070)
|
(1 057)
|
(1 066)
|
(1 081)
|
(1 110)
|
(1 134)
|
(1 141)
|
(1 143)
|
(1 142)
|
(1 131)
|
(1 132)
|
(1 152)
|
(1 172)
|
(1 216)
|
(1 245)
|
(1 271)
|
(1 277)
|
(1 279)
|
(1 282)
|
(1 274)
|
(1 254)
|
(1 229)
|
(1 214)
|
(1 192)
|
(1 183)
|
(1 169)
|
(1 170)
|
(1 066)
|
(983)
|
(899)
|
(1 152)
|
(890)
|
(895)
|
(902)
|
(816)
|
(826)
|
(832)
|
(845)
|
(851)
|
(851)
|
(864)
|
(868)
|
(874)
|
|
| Other Operating Expenses |
(66)
|
(74)
|
(72)
|
(967)
|
(124)
|
(118)
|
(117)
|
(1 088)
|
(82)
|
(82)
|
(88)
|
(1 232)
|
(107)
|
(109)
|
(107)
|
(1 380)
|
(100)
|
(99)
|
(101)
|
(1 440)
|
(106)
|
(108)
|
(112)
|
(1 611)
|
(124)
|
(135)
|
(137)
|
(1 877)
|
(133)
|
(132)
|
(146)
|
(2 129)
|
(157)
|
(160)
|
(154)
|
(2 321)
|
(168)
|
(912)
|
(137)
|
(2 518)
|
(94)
|
(142)
|
(146)
|
(2 610)
|
(191)
|
(191)
|
(191)
|
(193)
|
(189)
|
(185)
|
(168)
|
(178)
|
(177)
|
(405)
|
(417)
|
(392)
|
(408)
|
(177)
|
(183)
|
(344)
|
(349)
|
(308)
|
(258)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(30)
|
(28)
|
(10)
|
(5)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
(25)
|
(8)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
41
|
78
|
658
|
694
|
|
| Operating Income |
1 110
N/A
|
1 183
+7%
|
1 246
+5%
|
1 279
+3%
|
1 365
+7%
|
1 420
+4%
|
1 435
+1%
|
1 220
-15%
|
1 344
+10%
|
1 381
+3%
|
1 461
+6%
|
1 796
+23%
|
1 836
+2%
|
1 939
+6%
|
2 133
+10%
|
2 249
+5%
|
2 317
+3%
|
2 424
+5%
|
2 334
-4%
|
2 283
-2%
|
2 346
+3%
|
2 358
+1%
|
2 445
+4%
|
2 526
+3%
|
2 615
+4%
|
2 721
+4%
|
2 608
-4%
|
2 696
+3%
|
2 703
+0%
|
2 828
+5%
|
3 235
+14%
|
3 668
+13%
|
3 604
-2%
|
3 654
+1%
|
3 819
+5%
|
4 169
+9%
|
4 185
+0%
|
4 375
+5%
|
4 578
+5%
|
5 047
+10%
|
4 929
-2%
|
4 963
+1%
|
5 298
+7%
|
5 540
+5%
|
5 566
+0%
|
5 847
+5%
|
5 352
-8%
|
5 308
-1%
|
5 008
-6%
|
4 928
-2%
|
4 929
+0%
|
4 839
-2%
|
4 754
-2%
|
4 355
-8%
|
4 272
-2%
|
4 304
+1%
|
4 397
+2%
|
4 382
0%
|
4 364
0%
|
4 418
+1%
|
4 192
-5%
|
4 374
+4%
|
4 466
+2%
|
4 295
-4%
|
4 370
+2%
|
4 445
+2%
|
4 507
+1%
|
4 286
-5%
|
4 540
+6%
|
4 518
0%
|
4 425
-2%
|
4 704
+6%
|
4 148
-12%
|
4 115
-1%
|
4 238
+3%
|
4 401
+4%
|
5 292
+20%
|
5 594
+6%
|
5 548
-1%
|
5 580
+1%
|
5 244
-6%
|
5 589
+7%
|
5 811
+4%
|
4 855
-16%
|
5 120
+5%
|
5 233
+2%
|
5 703
+9%
|
5 457
-4%
|
6 284
+15%
|
6 477
+3%
|
4 765
-26%
|
6 614
+39%
|
4 591
-31%
|
3 396
-26%
|
5 305
+56%
|
4 753
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(18)
|
(18)
|
(18)
|
(20)
|
(21)
|
(21)
|
(22)
|
(22)
|
(23)
|
(24)
|
(24)
|
(23)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(21)
|
(19)
|
(19)
|
(22)
|
(23)
|
(25)
|
(27)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
(37)
|
(55)
|
(72)
|
(97)
|
(116)
|
(130)
|
(149)
|
(161)
|
0
|
(141)
|
(196)
|
(109)
|
(171)
|
(186)
|
(261)
|
(275)
|
(282)
|
(286)
|
(293)
|
(302)
|
(314)
|
(320)
|
(317)
|
(320)
|
(313)
|
(303)
|
(289)
|
(271)
|
(263)
|
(261)
|
(268)
|
(265)
|
(260)
|
(254)
|
(240)
|
(235)
|
(228)
|
(222)
|
(222)
|
(223)
|
(226)
|
(230)
|
(228)
|
(226)
|
(232)
|
(238)
|
(242)
|
(249)
|
(248)
|
(242)
|
(238)
|
(232)
|
(225)
|
(227)
|
(226)
|
(217)
|
(213)
|
(203)
|
(195)
|
(194)
|
(193)
|
(194)
|
(197)
|
(200)
|
(202)
|
(209)
|
(220)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(380)
|
(753)
|
(614)
|
(999)
|
(987)
|
(1 361)
|
(1 169)
|
(784)
|
(429)
|
(459)
|
(822)
|
(1 490)
|
(1 643)
|
(1 901)
|
(1 260)
|
(935)
|
(866)
|
(977)
|
(829)
|
(486)
|
(399)
|
(199)
|
(147)
|
(175)
|
(165)
|
(31)
|
(34)
|
(6)
|
(143)
|
(153)
|
(161)
|
(194)
|
(79)
|
(83)
|
(79)
|
(55)
|
(41)
|
(37)
|
(34)
|
(30)
|
(27)
|
(81)
|
(76)
|
(73)
|
(86)
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
0
|
(17)
|
(21)
|
(25)
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 092
N/A
|
1 165
+7%
|
1 228
+5%
|
1 259
+3%
|
1 344
+7%
|
1 399
+4%
|
1 413
+1%
|
1 198
-15%
|
1 321
+10%
|
1 357
+3%
|
1 437
+6%
|
1 773
+23%
|
1 812
+2%
|
1 915
+6%
|
2 109
+10%
|
2 226
+6%
|
2 295
+3%
|
2 403
+5%
|
2 315
-4%
|
2 264
-2%
|
2 324
+3%
|
2 335
+0%
|
2 420
+4%
|
2 499
+3%
|
2 589
+4%
|
2 694
+4%
|
2 200
-18%
|
1 914
-13%
|
2 059
+8%
|
1 792
-13%
|
2 193
+22%
|
2 235
+2%
|
2 338
+5%
|
2 754
+18%
|
3 260
+18%
|
3 561
+9%
|
3 202
-10%
|
2 757
-14%
|
2 794
+1%
|
2 950
+6%
|
3 560
+21%
|
3 857
+8%
|
4 246
+10%
|
4 302
+1%
|
4 462
+4%
|
5 079
+14%
|
4 667
-8%
|
4 816
+3%
|
4 559
-5%
|
4 439
-3%
|
4 444
+0%
|
4 491
+1%
|
4 400
-2%
|
4 036
-8%
|
3 826
-5%
|
3 862
+1%
|
3 965
+3%
|
3 925
-1%
|
4 024
+3%
|
4 067
+1%
|
3 848
-5%
|
4 059
+5%
|
4 171
+3%
|
4 018
-4%
|
4 101
+2%
|
4 187
+2%
|
4 258
+2%
|
3 983
-6%
|
4 241
+6%
|
4 219
-1%
|
4 109
-3%
|
4 445
+8%
|
3 922
-12%
|
3 883
-1%
|
4 000
+3%
|
4 159
+4%
|
5 043
+21%
|
5 346
+6%
|
5 306
-1%
|
5 322
+0%
|
5 012
-6%
|
5 347
+7%
|
5 563
+4%
|
4 604
-17%
|
4 903
+6%
|
5 020
+2%
|
5 496
+9%
|
5 262
-4%
|
6 090
+16%
|
6 284
+3%
|
4 571
-27%
|
6 417
+40%
|
4 391
-32%
|
3 194
-27%
|
5 096
+60%
|
4 533
-11%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(401)
|
(415)
|
(431)
|
(438)
|
(469)
|
(488)
|
(505)
|
(430)
|
(459)
|
(485)
|
(509)
|
(507)
|
(523)
|
(548)
|
(580)
|
(743)
|
(765)
|
(801)
|
(801)
|
(781)
|
(801)
|
(805)
|
(837)
|
(865)
|
(897)
|
(934)
|
(760)
|
(660)
|
(710)
|
(612)
|
(750)
|
(738)
|
(774)
|
(923)
|
(1 102)
|
(1 233)
|
(1 105)
|
(967)
|
(958)
|
(1 013)
|
(1 227)
|
(1 315)
|
(1 422)
|
(1 436)
|
(1 489)
|
(1 700)
|
(1 604)
|
(1 658)
|
(1 561)
|
(1 520)
|
(1 521)
|
(1 540)
|
(1 518)
|
(1 391)
|
(1 320)
|
(1 329)
|
(1 364)
|
(1 349)
|
(1 386)
|
(1 408)
|
(1 328)
|
(1 374)
|
(1 399)
|
(1 347)
|
(1 305)
|
(1 272)
|
(1 203)
|
(1 045)
|
(1 093)
|
(1 086)
|
(1 055)
|
(1 141)
|
(981)
|
(954)
|
608
|
619
|
463
|
460
|
(1 068)
|
(997)
|
(933)
|
(979)
|
(302)
|
(403)
|
(355)
|
(232)
|
(920)
|
(603)
|
(740)
|
(813)
|
(762)
|
(974)
|
(798)
|
(757)
|
(927)
|
(887)
|
|
| Income from Continuing Operations |
691
|
750
|
797
|
821
|
875
|
911
|
908
|
768
|
862
|
872
|
928
|
1 266
|
1 289
|
1 367
|
1 529
|
1 483
|
1 530
|
1 602
|
1 514
|
1 483
|
1 523
|
1 530
|
1 583
|
1 634
|
1 692
|
1 760
|
1 440
|
1 254
|
1 349
|
1 180
|
1 443
|
1 497
|
1 564
|
1 831
|
2 158
|
2 328
|
2 097
|
1 790
|
1 836
|
1 937
|
2 333
|
2 542
|
2 824
|
2 866
|
2 973
|
3 379
|
3 063
|
3 158
|
2 998
|
2 919
|
2 923
|
2 951
|
2 882
|
2 645
|
2 506
|
2 533
|
2 601
|
2 576
|
2 638
|
2 659
|
2 520
|
2 685
|
2 772
|
2 671
|
2 796
|
2 915
|
3 055
|
2 938
|
3 148
|
3 133
|
3 054
|
3 304
|
2 941
|
2 929
|
4 608
|
4 778
|
5 506
|
5 806
|
4 238
|
4 325
|
4 079
|
4 368
|
5 261
|
4 201
|
4 548
|
4 788
|
4 576
|
4 659
|
5 350
|
5 471
|
3 809
|
5 443
|
3 593
|
2 437
|
4 169
|
3 646
|
|
| Net Income (Common) |
691
N/A
|
750
+9%
|
797
+6%
|
821
+3%
|
875
+7%
|
911
+4%
|
908
0%
|
768
-15%
|
862
+12%
|
872
+1%
|
928
+6%
|
1 266
+36%
|
1 289
+2%
|
1 367
+6%
|
1 529
+12%
|
1 483
-3%
|
1 530
+3%
|
1 602
+5%
|
1 514
-5%
|
1 483
-2%
|
1 523
+3%
|
1 530
+0%
|
1 583
+3%
|
1 634
+3%
|
1 692
+4%
|
1 760
+4%
|
1 440
-18%
|
1 254
-13%
|
1 349
+8%
|
1 180
-13%
|
1 443
+22%
|
1 497
+4%
|
1 564
+4%
|
1 831
+17%
|
2 158
+18%
|
2 328
+8%
|
2 097
-10%
|
1 790
-15%
|
1 836
+3%
|
1 937
+6%
|
2 333
+20%
|
2 542
+9%
|
2 824
+11%
|
2 866
+1%
|
2 973
+4%
|
3 379
+14%
|
3 063
-9%
|
3 158
+3%
|
2 998
-5%
|
2 919
-3%
|
2 923
+0%
|
2 951
+1%
|
2 882
-2%
|
2 645
-8%
|
2 506
-5%
|
2 533
+1%
|
2 601
+3%
|
2 576
-1%
|
2 638
+2%
|
2 659
+1%
|
2 520
-5%
|
2 685
+7%
|
2 772
+3%
|
4 604
+66%
|
4 729
+3%
|
4 848
+3%
|
4 977
+3%
|
2 920
-41%
|
3 130
+7%
|
3 115
0%
|
3 047
-2%
|
3 304
+8%
|
2 941
-11%
|
2 929
0%
|
4 608
+57%
|
4 778
+4%
|
5 506
+15%
|
5 806
+5%
|
4 238
-27%
|
4 325
+2%
|
4 079
-6%
|
4 368
+7%
|
5 261
+20%
|
4 201
-20%
|
4 548
+8%
|
4 788
+5%
|
4 576
-4%
|
4 659
+2%
|
5 350
+15%
|
5 471
+2%
|
3 809
-30%
|
5 443
+43%
|
3 593
-34%
|
2 437
-32%
|
4 169
+71%
|
3 646
-13%
|
|
| EPS (Diluted) |
0.64
N/A
|
0.7
+9%
|
0.75
+7%
|
0.78
+4%
|
0.84
+8%
|
0.88
+5%
|
0.88
N/A
|
0.74
-16%
|
0.83
+12%
|
0.84
+1%
|
0.89
+6%
|
1.23
+38%
|
1.25
+2%
|
1.33
+6%
|
1.5
+13%
|
1.46
-3%
|
1.51
+3%
|
1.59
+5%
|
1.51
-5%
|
1.48
-2%
|
1.53
+3%
|
1.54
+1%
|
1.6
+4%
|
1.65
+3%
|
1.73
+5%
|
1.83
+6%
|
1.48
-19%
|
1.31
-11%
|
1.44
+10%
|
1.26
-12%
|
1.55
+23%
|
1.6
+3%
|
1.67
+4%
|
1.94
+16%
|
2.28
+18%
|
2.46
+8%
|
2.21
-10%
|
1.89
-14%
|
1.95
+3%
|
2.06
+6%
|
2.5
+21%
|
2.73
+9%
|
3.02
+11%
|
3.05
+1%
|
3.17
+4%
|
3.6
+14%
|
3.27
-9%
|
3.38
+3%
|
3.27
-3%
|
3.2
-2%
|
3.2
N/A
|
3.25
+2%
|
3.27
+1%
|
3.04
-7%
|
2.9
-5%
|
2.92
+1%
|
3.08
+5%
|
3.1
+1%
|
3.2
+3%
|
3.21
+0%
|
3.11
-3%
|
3.36
+8%
|
3.48
+4%
|
5.76
+66%
|
6.03
+5%
|
6.23
+3%
|
6.44
+3%
|
3.76
-42%
|
4.14
+10%
|
4.15
+0%
|
4.09
-1%
|
4.43
+8%
|
4.04
-9%
|
4.06
+0%
|
6.45
+59%
|
6.67
+3%
|
7.95
+19%
|
8.52
+7%
|
6.3
-26%
|
6.39
+1%
|
6.24
-2%
|
6.79
+9%
|
8.32
+23%
|
6.59
-21%
|
7.4
+12%
|
7.94
+7%
|
7.7
-3%
|
7.78
+1%
|
9.26
+19%
|
9.65
+4%
|
6.82
-29%
|
9.63
+41%
|
6.57
-32%
|
4.52
-31%
|
7.83
+73%
|
6.82
-13%
|
|