C3.ai Inc
NYSE:AI
Balance Sheet
Balance Sheet Decomposition
C3.ai Inc
Current Assets | 926m |
Cash & Short-Term Investments | 723.3m |
Receivables | 173.5m |
Other Current Assets | 29.2m |
Non-Current Assets | 138m |
PP&E | 91m |
Intangibles | 625k |
Other Non-Current Assets | 46.3m |
Current Liabilities | 109.2m |
Accounts Payable | 19.8m |
Accrued Liabilities | 50.2m |
Other Current Liabilities | 39.1m |
Non-Current Liabilities | 56.8m |
Other Non-Current Liabilities | 56.8m |
Balance Sheet
C3.ai Inc
Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
99
|
33
|
115
|
340
|
285
|
|
Cash Equivalents |
99
|
33
|
115
|
340
|
285
|
|
Short-Term Investments |
58
|
212
|
978
|
621
|
446
|
|
Total Receivables |
64
|
31
|
66
|
80
|
135
|
|
Accounts Receivables |
64
|
31
|
66
|
80
|
135
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
4
|
5
|
14
|
20
|
23
|
|
Total Current Assets |
224
|
281
|
1 173
|
1 060
|
889
|
|
PP&E Net |
7
|
17
|
11
|
44
|
102
|
|
PP&E Gross |
7
|
17
|
11
|
44
|
102
|
|
Accumulated Depreciation |
1
|
2
|
5
|
9
|
4
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
|
Long-Term Investments |
34
|
1
|
0
|
32
|
81
|
|
Other Long-Term Assets |
2
|
5
|
12
|
34
|
30
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
268
N/A
|
305
+14%
|
1 197
+292%
|
1 171
-2%
|
1 103
-6%
|
|
Liabilities | ||||||
Accounts Payable |
6
|
5
|
12
|
54
|
25
|
|
Accrued Liabilities |
16
|
23
|
40
|
47
|
64
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
80
|
54
|
72
|
49
|
48
|
|
Total Current Liabilities |
102
|
81
|
125
|
150
|
136
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
12
|
13
|
11
|
31
|
37
|
|
Total Liabilities |
114
N/A
|
94
-18%
|
135
+44%
|
181
+34%
|
173
-4%
|
|
Equity | ||||||
Common Stock |
319
|
394
|
0
|
0
|
0
|
|
Retained Earnings |
224
|
294
|
349
|
541
|
810
|
|
Additional Paid In Capital |
59
|
110
|
1 410
|
1 533
|
1 740
|
|
Other Equity |
0
|
0
|
0
|
2
|
0
|
|
Total Equity |
153
N/A
|
211
+38%
|
1 061
+402%
|
990
-7%
|
930
-6%
|
|
Total Liabilities & Equity |
268
N/A
|
305
+14%
|
1 197
+292%
|
1 171
-2%
|
1 103
-6%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
96
|
96
|
102
|
106
|
114
|