Arthur J Gallagher & Co
NYSE:AJG
Balance Sheet
Balance Sheet Decomposition
Arthur J Gallagher & Co
Current Assets | 32.1B |
Cash & Short-Term Investments | 971.5m |
Receivables | 3.8B |
Other Current Assets | 27.4B |
Non-Current Assets | 19.5B |
PP&E | 1.1B |
Intangibles | 16.1B |
Other Non-Current Assets | 2.3B |
Current Liabilities | 31.1B |
Accrued Liabilities | 2.6B |
Short-Term Debt | 289m |
Other Current Liabilities | 28.2B |
Non-Current Liabilities | 9.8B |
Long-Term Debt | 7B |
Other Non-Current Liabilities | 2.8B |
Balance Sheet
Arthur J Gallagher & Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
314
|
480
|
546
|
681
|
607
|
605
|
665
|
403
|
738
|
972
|
|
Cash Equivalents |
314
|
480
|
546
|
681
|
607
|
605
|
665
|
403
|
738
|
972
|
|
Total Receivables |
1 955
|
2 243
|
2 400
|
4 790
|
5 682
|
6 280
|
7 336
|
12 903
|
2 911
|
3 787
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
603
|
730
|
2 911
|
3 787
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
6 733
|
12 173
|
0
|
0
|
|
Other Current Assets |
1 542
|
1 490
|
1 470
|
1 799
|
1 829
|
2 233
|
3 124
|
4 365
|
18 636
|
27 358
|
|
Total Current Assets |
3 811
|
4 214
|
4 416
|
7 269
|
8 119
|
9 118
|
11 124
|
17 670
|
22 285
|
32 116
|
|
PP&E Net |
195
|
203
|
378
|
412
|
437
|
861
|
825
|
859
|
923
|
1 127
|
|
PP&E Gross |
0
|
0
|
378
|
0
|
437
|
861
|
825
|
859
|
0
|
1 127
|
|
Accumulated Depreciation |
0
|
0
|
412
|
0
|
505
|
592
|
729
|
808
|
0
|
1 024
|
|
Intangible Assets |
1 776
|
1 699
|
1 627
|
1 645
|
1 773
|
2 319
|
2 400
|
3 954
|
3 372
|
4 633
|
|
Goodwill |
3 450
|
3 663
|
3 768
|
4 165
|
4 626
|
5 619
|
6 127
|
8 666
|
9 489
|
11 476
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
22
|
6
|
0
|
0
|
|
Other Long-Term Assets |
778
|
1 132
|
1 301
|
1 419
|
1 380
|
1 719
|
1 833
|
2 190
|
2 289
|
2 264
|
|
Other Assets |
3 450
|
3 663
|
3 768
|
4 165
|
4 626
|
5 619
|
6 127
|
8 666
|
9 489
|
11 476
|
|
Total Assets |
10 010
N/A
|
10 911
+9%
|
11 490
+5%
|
14 910
+30%
|
16 334
+10%
|
19 635
+20%
|
22 331
+14%
|
33 345
+49%
|
38 358
+15%
|
51 616
+35%
|
|
Liabilities | |||||||||||
Accounts Payable |
2 623
|
2 877
|
2 996
|
4 986
|
5 740
|
6 349
|
7 785
|
13 846
|
0
|
0
|
|
Accrued Liabilities |
624
|
813
|
772
|
948
|
1 037
|
1 321
|
1 596
|
1 895
|
2 003
|
2 553
|
|
Short-Term Debt |
128
|
137
|
126
|
151
|
154
|
171
|
204
|
228
|
242
|
289
|
|
Current Portion of Long-Term Debt |
140
|
245
|
578
|
290
|
365
|
620
|
75
|
245
|
310
|
670
|
|
Other Current Liabilities |
128
|
115
|
140
|
355
|
397
|
461
|
476
|
521
|
18 783
|
27 553
|
|
Total Current Liabilities |
3 643
|
4 187
|
4 612
|
6 730
|
7 694
|
8 921
|
10 135
|
16 735
|
21 339
|
31 065
|
|
Long-Term Debt |
2 125
|
2 072
|
2 145
|
2 692
|
3 091
|
3 816
|
4 266
|
5 810
|
5 563
|
7 006
|
|
Minority Interest |
76
|
50
|
59
|
64
|
71
|
60
|
47
|
52
|
47
|
40
|
|
Other Liabilities |
937
|
964
|
1 078
|
1 188
|
979
|
1 682
|
1 698
|
2 240
|
2 267
|
2 730
|
|
Total Liabilities |
6 781
N/A
|
7 272
+7%
|
7 893
+9%
|
10 674
+35%
|
11 835
+11%
|
14 479
+22%
|
16 145
+12%
|
24 837
+54%
|
29 215
+18%
|
40 841
+40%
|
|
Equity | |||||||||||
Common Stock |
165
|
177
|
178
|
181
|
184
|
188
|
194
|
209
|
212
|
217
|
|
Retained Earnings |
676
|
775
|
916
|
1 222
|
1 559
|
1 901
|
2 372
|
2 882
|
3 562
|
4 053
|
|
Additional Paid In Capital |
2 649
|
3 209
|
3 266
|
3 388
|
3 542
|
3 826
|
4 264
|
6 144
|
6 510
|
7 298
|
|
Other Equity |
261
|
523
|
764
|
555
|
786
|
760
|
644
|
726
|
1 140
|
792
|
|
Total Equity |
3 229
N/A
|
3 638
+13%
|
3 597
-1%
|
4 236
+18%
|
4 499
+6%
|
5 156
+15%
|
6 186
+20%
|
8 508
+38%
|
9 144
+7%
|
10 775
+18%
|
|
Total Liabilities & Equity |
10 010
N/A
|
10 911
+9%
|
11 490
+5%
|
14 910
+30%
|
16 334
+10%
|
19 635
+20%
|
22 331
+14%
|
33 345
+49%
|
38 358
+15%
|
51 616
+35%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
165
|
177
|
178
|
181
|
184
|
188
|
194
|
209
|
212
|
217
|