First Time Loading...

Air Lease Corp
NYSE:AL

Watchlist Manager
Air Lease Corp Logo
Air Lease Corp
NYSE:AL
Watchlist
Price: 51.66 USD 0.19% Market Closed
Updated: Apr 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

30.5B
+3%
Assets
Growth Rates:
1 Year
+7%
3 Years
+21%
5 Years
+65%
7 Years
+118%
10 Years
+226%
23.3B
+3%
Liabilities
Growth Rates:
1 Year
+7%
3 Years
+22%
5 Years
+70%
7 Years
+120%
10 Years
+242%
7.2B
+3%
Equity
Growth Rates:
1 Year
+8%
3 Years
+18%
5 Years
+49%
7 Years
+112%
10 Years
+184%

Balance Sheet Decomposition
Air Lease Corp

30.5B
Assets
23.3B
Liabilities
30.5B
Assets
23.3B
Liabilities
Current Assets 460.9m
Cash & Short-Term Investments 460.9m
Non-Current Assets 30B
PP&E 26.2B
Other Non-Current Assets 3.8B
Current Liabilities 2.7B
Accrued Liabilities 1.2B
Other Current Liabilities 1.5B
Non-Current Liabilities 20.6B
Long-Term Debt 19.2B
Other Non-Current Liabilities 1.4B

Balance Sheet
Air Lease Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
283
157
275
292
300
317
1 734
1 087
766
461
Cash Equivalents
283
157
275
292
300
317
1 734
1 087
766
461
Total Current Assets
283
157
275
292
300
317
1 734
1 087
766
461
PP&E Net
8 954
10 813
12 042
13 280
15 707
18 704
20 380
22 899
24 538
26 231
PP&E Gross
8 954
10 813
12 042
13 280
15 707
18 704
20 380
22 899
24 538
26 231
Accumulated Depreciation
879
1 213
1 556
1 820
2 278
2 582
3 349
4 203
4 929
5 556
Other Long-Term Assets
7
17
16
16
23
21
24
22
14
4
Other Assets
1 447
1 368
1 643
2 026
2 452
2 667
3 077
2 961
3 078
3 757
Total Assets
10 691
N/A
12 355
+16%
13 976
+13%
15 614
+12%
18 482
+18%
21 709
+17%
25 215
+16%
26 969
+7%
28 397
+5%
30 452
+7%
Liabilities
Accrued Liabilities
191
216
257
309
382
516
492
612
697
1 164
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
698
853
856
856
991
1 097
1 073
1 174
1 294
1 520
Total Current Liabilities
889
1 069
1 113
1 165
1 373
1 613
1 565
1 786
1 991
2 684
Long-Term Debt
6 631
7 712
8 714
9 699
11 539
13 579
16 518
17 022
18 641
19 183
Deferred Income Tax
323
462
667
518
644
749
916
1 013
971
1 282
Other Liabilities
76
91
99
105
120
144
143
139
148
144
Total Liabilities
7 919
N/A
9 335
+18%
10 593
+13%
11 487
+8%
13 675
+19%
16 086
+18%
19 143
+19%
19 960
+4%
21 750
+9%
23 292
+7%
Equity
Common Stock
1
1
1
1
1
1
1
1
1
1
Retained Earnings
556
792
1 143
1 866
2 332
2 846
3 278
3 610
3 387
3 870
Additional Paid In Capital
2 215
2 227
2 238
2 260
2 474
2 778
2 793
3 399
3 256
3 287
Other Equity
0
0
0
0
0
1
0
2
2
2
Total Equity
2 772
N/A
3 020
+9%
3 382
+12%
4 127
+22%
4 807
+16%
5 624
+17%
6 072
+8%
7 009
+15%
6 646
-5%
7 160
+8%
Total Liabilities & Equity
10 691
N/A
12 355
+16%
13 976
+13%
15 614
+12%
18 482
+18%
21 709
+17%
25 215
+16%
26 969
+7%
28 397
+5%
30 452
+7%
Shares Outstanding
Common Shares Outstanding
102
103
103
104
111
113
114
114
111
111
Preferred Shares Outstanding
0
0
0
0
0
10
10
11
11
11

See Also

Summary
AL intrinsic value, competitors valuation, and company profile.
DCF Valuation
AL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AL stock valuation using valuation multiples.
Wall Street Estimates
AL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.